{ "version": "2.0.0", "date": "2026-09-27", "source": "https://pages.stern.nyu.edu/~adamodar/New_Home_Page/datafile/histretSP.html", "assumptions": { "age": 40, "balance": 1000000, "contribution": 0, "spending": 3000, "returnRate": 7, "inflation": 2.5, "savingsGrowth": 0, "fee": 0.2, "withdrawalRate": 4, "retirementAge": 40, "endAge": 70, "pension": 0, "pensionAge": 67, "phaseAge": 75, "phaseSpending": 3000, "phaseEnabled": false, "stocks": 80, "bonds": 20, "cash": 0, "volatility": 15, "strategy": "fixed", "events": [] }, "rows": [ { "years": 30, "stocks": 60, "bonds": 40, "withdrawalRate": 3, "successes": 69, "windows": 69, "percent": 100 }, { "years": 30, "stocks": 60, "bonds": 40, "withdrawalRate": 3.5, "successes": 69, "windows": 69, "percent": 100 }, { "years": 30, "stocks": 60, "bonds": 40, "withdrawalRate": 4, "successes": 65, "windows": 69, "percent": 94.20289855072464 }, { "years": 30, "stocks": 80, "bonds": 20, "withdrawalRate": 3, "successes": 69, "windows": 69, "percent": 100 }, { "years": 30, "stocks": 80, "bonds": 20, "withdrawalRate": 3.5, "successes": 69, "windows": 69, "percent": 100 }, { "years": 30, "stocks": 80, "bonds": 20, "withdrawalRate": 4, "successes": 65, "windows": 69, "percent": 94.20289855072464 }, { "years": 30, "stocks": 100, "bonds": 0, "withdrawalRate": 3, "successes": 69, "windows": 69, "percent": 100 }, { "years": 30, "stocks": 100, "bonds": 0, "withdrawalRate": 3.5, "successes": 68, "windows": 69, "percent": 98.55072463768117 }, { "years": 30, "stocks": 100, "bonds": 0, "withdrawalRate": 4, "successes": 64, "windows": 69, "percent": 92.7536231884058 }, { "years": 40, "stocks": 60, "bonds": 40, "withdrawalRate": 3, "successes": 59, "windows": 59, "percent": 100 }, { "years": 40, "stocks": 60, "bonds": 40, "withdrawalRate": 3.5, "successes": 57, "windows": 59, "percent": 96.61016949152543 }, { "years": 40, "stocks": 60, "bonds": 40, "withdrawalRate": 4, "successes": 50, "windows": 59, "percent": 84.7457627118644 }, { "years": 40, "stocks": 80, "bonds": 20, "withdrawalRate": 3, "successes": 59, "windows": 59, "percent": 100 }, { "years": 40, "stocks": 80, "bonds": 20, "withdrawalRate": 3.5, "successes": 59, "windows": 59, "percent": 100 }, { "years": 40, "stocks": 80, "bonds": 20, "withdrawalRate": 4, "successes": 53, "windows": 59, "percent": 89.83050847457628 }, { "years": 40, "stocks": 100, "bonds": 0, "withdrawalRate": 3, "successes": 59, "windows": 59, "percent": 100 }, { "years": 40, "stocks": 100, "bonds": 0, "withdrawalRate": 3.5, "successes": 58, "windows": 59, "percent": 98.30508474576271 }, { "years": 40, "stocks": 100, "bonds": 0, "withdrawalRate": 4, "successes": 52, "windows": 59, "percent": 88.13559322033898 }, { "years": 50, "stocks": 60, "bonds": 40, "withdrawalRate": 3, "successes": 49, "windows": 49, "percent": 100 }, { "years": 50, "stocks": 60, "bonds": 40, "withdrawalRate": 3.5, "successes": 44, "windows": 49, "percent": 89.79591836734694 }, { "years": 50, "stocks": 60, "bonds": 40, "withdrawalRate": 4, "successes": 33, "windows": 49, "percent": 67.3469387755102 }, { "years": 50, "stocks": 80, "bonds": 20, "withdrawalRate": 3, "successes": 49, "windows": 49, "percent": 100 }, { "years": 50, "stocks": 80, "bonds": 20, "withdrawalRate": 3.5, "successes": 47, "windows": 49, "percent": 95.91836734693877 }, { "years": 50, "stocks": 80, "bonds": 20, "withdrawalRate": 4, "successes": 39, "windows": 49, "percent": 79.59183673469387 }, { "years": 50, "stocks": 100, "bonds": 0, "withdrawalRate": 3, "successes": 49, "windows": 49, "percent": 100 }, { "years": 50, "stocks": 100, "bonds": 0, "withdrawalRate": 3.5, "successes": 46, "windows": 49, "percent": 93.87755102040816 }, { "years": 50, "stocks": 100, "bonds": 0, "withdrawalRate": 4, "successes": 42, "windows": 49, "percent": 85.71428571428571 } ], "windows": [ { "years": 30, "stocks": 60, "withdrawalRate": 3, "startYear": 1928, "endYear": 1957, "success": true, "endingBalance": 1824832.6641931478, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3, "startYear": 1929, "endYear": 1958, "success": true, "endingBalance": 1291915.1447322674, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3, "startYear": 1930, "endYear": 1959, "success": true, "endingBalance": 1603854.5503023667, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3, "startYear": 1931, "endYear": 1960, "success": true, "endingBalance": 2100775.3731633397, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3, "startYear": 1932, "endYear": 1961, "success": true, "endingBalance": 3902568.9507534783, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3, "startYear": 1933, "endYear": 1962, "success": true, "endingBalance": 3342407.887470244, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3, "startYear": 1934, "endYear": 1963, "success": true, "endingBalance": 2413206.7161322394, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3, "startYear": 1935, "endYear": 1964, "success": true, "endingBalance": 2742284.497730344, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3, "startYear": 1936, "endYear": 1965, "success": true, "endingBalance": 1835522.3976831152, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3, "startYear": 1937, "endYear": 1966, "success": true, "endingBalance": 1096826.8605345243, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3, "startYear": 1938, "endYear": 1967, "success": true, "endingBalance": 2464064.2444917653, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3, "startYear": 1939, "endYear": 1968, "success": true, "endingBalance": 1695425.6426433148, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3, "startYear": 1940, "endYear": 1969, "success": true, "endingBalance": 1536325.3568805715, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3, "startYear": 1941, "endYear": 1970, "success": true, "endingBalance": 1870174.0564145255, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3, "startYear": 1942, "endYear": 1971, "success": true, "endingBalance": 3023502.9688222473, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3, "startYear": 1943, "endYear": 1972, "success": true, "endingBalance": 3255947.926556969, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3, "startYear": 1944, "endYear": 1973, "success": true, "endingBalance": 2357580.727934434, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3, "startYear": 1945, "endYear": 1974, "success": true, "endingBalance": 1575335.520930144, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3, "startYear": 1946, "endYear": 1975, "success": true, "endingBalance": 1320156.5679865961, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3, "startYear": 1947, "endYear": 1976, "success": true, "endingBalance": 2315097.524367803, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3, "startYear": 1948, "endYear": 1977, "success": true, "endingBalance": 2354364.685496311, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3, "startYear": 1949, "endYear": 1978, "success": true, "endingBalance": 2266281.840107212, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3, "startYear": 1950, "endYear": 1979, "success": true, "endingBalance": 1854316.957240112, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3, "startYear": 1951, "endYear": 1980, "success": true, "endingBalance": 1668386.401612196, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3, "startYear": 1952, "endYear": 1981, "success": true, "endingBalance": 1404342.9722758725, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3, "startYear": 1953, "endYear": 1982, "success": true, "endingBalance": 1467716.9982396057, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3, "startYear": 1954, "endYear": 1983, "success": true, "endingBalance": 1668706.7986789378, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3, "startYear": 1955, "endYear": 1984, "success": true, "endingBalance": 1054009.1731558242, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3, "startYear": 1956, "endYear": 1985, "success": true, "endingBalance": 920126.6091793664, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3, "startYear": 1957, "endYear": 1986, "success": true, "endingBalance": 1132937.2868706125, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3, "startYear": 1958, "endYear": 1987, "success": true, "endingBalance": 1345143.9549169198, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3, "startYear": 1959, "endYear": 1988, "success": true, "endingBalance": 924446.7239131199, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3, "startYear": 1960, "endYear": 1989, "success": true, "endingBalance": 1039107.9129636382, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3, "startYear": 1961, "endYear": 1990, "success": true, "endingBalance": 948148.1030364542, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3, "startYear": 1962, "endYear": 1991, "success": true, "endingBalance": 757427.6300264237, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3, "startYear": 1963, "endYear": 1992, "success": true, "endingBalance": 987747.7936688797, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3, "startYear": 1964, "endYear": 1993, "success": true, "endingBalance": 773872.729670377, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3, "startYear": 1965, "endYear": 1994, "success": true, "endingBalance": 535414.4142342363, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3, "startYear": 1966, "endYear": 1995, "success": true, "endingBalance": 577459.5296366537, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3, "startYear": 1967, "endYear": 1996, "success": true, "endingBalance": 1013735.7911482542, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3, "startYear": 1968, "endYear": 1997, "success": true, "endingBalance": 923772.8859737348, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3, "startYear": 1969, "endYear": 1998, "success": true, "endingBalance": 1096883.547039432, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3, "startYear": 1970, "endYear": 1999, "success": true, "endingBalance": 2020665.6292509343, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3, "startYear": 1971, "endYear": 2000, "success": true, "endingBalance": 1953017.9895813898, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3, "startYear": 1972, "endYear": 2001, "success": true, "endingBalance": 1530496.0245722188, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3, "startYear": 1973, "endYear": 2002, "success": true, "endingBalance": 1142817.9644276625, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3, "startYear": 1974, "endYear": 2003, "success": true, "endingBalance": 2228489.2541433964, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3, "startYear": 1975, "endYear": 2004, "success": true, "endingBalance": 4277909.944600515, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3, "startYear": 1976, "endYear": 2005, "success": true, "endingBalance": 3496623.655076463, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3, "startYear": 1977, "endYear": 2006, "success": true, "endingBalance": 3026065.0676377616, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3, "startYear": 1978, "endYear": 2007, "success": true, "endingBalance": 3962963.6538512087, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3, "startYear": 1979, "endYear": 2008, "success": true, "endingBalance": 3882743.683620553, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3, "startYear": 1980, "endYear": 2009, "success": true, "endingBalance": 4488268.499869551, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3, "startYear": 1981, "endYear": 2010, "success": true, "endingBalance": 4810366.534615142, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3, "startYear": 1982, "endYear": 2011, "success": true, "endingBalance": 5874182.145989593, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3, "startYear": 1983, "endYear": 2012, "success": true, "endingBalance": 5073829.2731409855, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3, "startYear": 1984, "endYear": 2013, "success": true, "endingBalance": 5193274.0872848835, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3, "startYear": 1985, "endYear": 2014, "success": true, "endingBalance": 5622356.720682154, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3, "startYear": 1986, "endYear": 2015, "success": true, "endingBalance": 4258072.295988042, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3, "startYear": 1987, "endYear": 2016, "success": true, "endingBalance": 3519467.937490374, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3, "startYear": 1988, "endYear": 2017, "success": true, "endingBalance": 4281948.71198533, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3, "startYear": 1989, "endYear": 2018, "success": true, "endingBalance": 3755619.960370498, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3, "startYear": 1990, "endYear": 2019, "success": true, "endingBalance": 3475041.2958094813, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3, "startYear": 1991, "endYear": 2020, "success": true, "endingBalance": 4503553.568379908, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3, "startYear": 1992, "endYear": 2021, "success": true, "endingBalance": 3739667.150412145, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3, "startYear": 1993, "endYear": 2022, "success": true, "endingBalance": 2766434.8917151466, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3, "startYear": 1994, "endYear": 2023, "success": true, "endingBalance": 2852628.602521272, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3, "startYear": 1995, "endYear": 2024, "success": true, "endingBalance": 3578969.5128833954, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3, "startYear": 1996, "endYear": 2025, "success": true, "endingBalance": 2725471.774086959, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1928, "endYear": 1957, "success": true, "endingBalance": 1476758.5224013226, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1929, "endYear": 1958, "success": true, "endingBalance": 879834.8517561931, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1930, "endYear": 1959, "success": true, "endingBalance": 1188645.293720807, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1931, "endYear": 1960, "success": true, "endingBalance": 1688975.0031491742, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1932, "endYear": 1961, "success": true, "endingBalance": 3449863.77642197, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1933, "endYear": 1962, "success": true, "endingBalance": 2935058.7060415633, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1934, "endYear": 1963, "success": true, "endingBalance": 1979960.0641729198, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1935, "endYear": 1964, "success": true, "endingBalance": 2288738.7910591727, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1936, "endYear": 1965, "success": true, "endingBalance": 1377995.9500423102, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1937, "endYear": 1966, "success": true, "endingBalance": 691032.6799881074, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1938, "endYear": 1967, "success": true, "endingBalance": 2035170.6459309554, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1939, "endYear": 1968, "success": true, "endingBalance": 1273320.6133821385, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1940, "endYear": 1969, "success": true, "endingBalance": 1179981.3801614242, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1941, "endYear": 1970, "success": true, "endingBalance": 1517829.470174566, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1942, "endYear": 1971, "success": true, "endingBalance": 2658974.3242264893, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1943, "endYear": 1972, "success": true, "endingBalance": 2883250.3024246097, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1944, "endYear": 1973, "success": true, "endingBalance": 2058049.6675133002, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1945, "endYear": 1974, "success": true, "endingBalance": 1358777.1245075418, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1946, "endYear": 1975, "success": true, "endingBalance": 1080579.2673540823, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1947, "endYear": 1976, "success": true, "endingBalance": 2052394.9560550237, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1948, "endYear": 1977, "success": true, "endingBalance": 2130857.806060544, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1949, "endYear": 1978, "success": true, "endingBalance": 2066832.0429840516, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1950, "endYear": 1979, "success": true, "endingBalance": 1669583.5142588639, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1951, "endYear": 1980, "success": true, "endingBalance": 1484629.9904831655, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1952, "endYear": 1981, "success": true, "endingBalance": 1242759.2788542486, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1953, "endYear": 1982, "success": true, "endingBalance": 1281113.7469266416, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1954, "endYear": 1983, "success": true, "endingBalance": 1471908.1065252628, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1955, "endYear": 1984, "success": true, "endingBalance": 855948.7907895879, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1956, "endYear": 1985, "success": true, "endingBalance": 681687.2501253176, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1957, "endYear": 1986, "success": true, "endingBalance": 857296.577411853, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1958, "endYear": 1987, "success": true, "endingBalance": 1086560.5646760678, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1959, "endYear": 1988, "success": true, "endingBalance": 653729.5661834286, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1960, "endYear": 1989, "success": true, "endingBalance": 723364.7866198332, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1961, "endYear": 1990, "success": true, "endingBalance": 658460.013458703, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1962, "endYear": 1991, "success": true, "endingBalance": 418507.72943026316, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1963, "endYear": 1992, "success": true, "endingBalance": 641999.944226404, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1964, "endYear": 1993, "success": true, "endingBalance": 409641.81463178043, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1965, "endYear": 1994, "success": true, "endingBalance": 198287.04874349848, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1966, "endYear": 1995, "success": true, "endingBalance": 155531.8635899984, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1967, "endYear": 1996, "success": true, "endingBalance": 561202.6281087713, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1968, "endYear": 1997, "success": true, "endingBalance": 389985.97940685693, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1969, "endYear": 1998, "success": true, "endingBalance": 471220.0028631488, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1970, "endYear": 1999, "success": true, "endingBalance": 1378597.199212694, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1971, "endYear": 2000, "success": true, "endingBalance": 1349198.3922112202, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1972, "endYear": 2001, "success": true, "endingBalance": 986602.9584152251, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1973, "endYear": 2002, "success": true, "endingBalance": 667079.0570633316, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1974, "endYear": 2003, "success": true, "endingBalance": 1702621.6896499773, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1975, "endYear": 2004, "success": true, "endingBalance": 3755185.8977820287, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1976, "endYear": 2005, "success": true, "endingBalance": 3001347.4276788854, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1977, "endYear": 2006, "success": true, "endingBalance": 2522405.03593357, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1978, "endYear": 2007, "success": true, "endingBalance": 3472129.2713051206, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1979, "endYear": 2008, "success": true, "endingBalance": 3486614.552794417, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1980, "endYear": 2009, "success": true, "endingBalance": 4089858.453522604, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1981, "endYear": 2010, "success": true, "endingBalance": 4402258.299151172, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1982, "endYear": 2011, "success": true, "endingBalance": 5482881.861491648, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1983, "endYear": 2012, "success": true, "endingBalance": 4684730.741749617, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1984, "endYear": 2013, "success": true, "endingBalance": 4785821.579363912, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1985, "endYear": 2014, "success": true, "endingBalance": 5204585.972027671, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1986, "endYear": 2015, "success": true, "endingBalance": 3870289.42355733, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1987, "endYear": 2016, "success": true, "endingBalance": 3139202.913234084, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1988, "endYear": 2017, "success": true, "endingBalance": 3885499.5943611395, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1989, "endYear": 2018, "success": true, "endingBalance": 3403359.315274871, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1990, "endYear": 2019, "success": true, "endingBalance": 3080638.3416890656, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1991, "endYear": 2020, "success": true, "endingBalance": 4084153.5156625137, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1992, "endYear": 2021, "success": true, "endingBalance": 3318873.108549319, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1993, "endYear": 2022, "success": true, "endingBalance": 2461964.5678297025, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1994, "endYear": 2023, "success": true, "endingBalance": 2527061.9622343387, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1995, "endYear": 2024, "success": true, "endingBalance": 3240096.156394273, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1996, "endYear": 2025, "success": true, "endingBalance": 2373474.9852613118, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 4, "startYear": 1928, "endYear": 1957, "success": true, "endingBalance": 1128684.3806095244, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 4, "startYear": 1929, "endYear": 1958, "success": true, "endingBalance": 467754.5587800202, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 4, "startYear": 1930, "endYear": 1959, "success": true, "endingBalance": 773436.0371391613, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 4, "startYear": 1931, "endYear": 1960, "success": true, "endingBalance": 1277174.6331350058, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 4, "startYear": 1932, "endYear": 1961, "success": true, "endingBalance": 2997158.6020906074, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 4, "startYear": 1933, "endYear": 1962, "success": true, "endingBalance": 2527709.524613036, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 4, "startYear": 1934, "endYear": 1963, "success": true, "endingBalance": 1546713.4122136333, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 4, "startYear": 1935, "endYear": 1964, "success": true, "endingBalance": 1835193.084388081, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 4, "startYear": 1936, "endYear": 1965, "success": true, "endingBalance": 920469.5024014205, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 4, "startYear": 1937, "endYear": 1966, "success": true, "endingBalance": 285238.49944163364, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 4, "startYear": 1938, "endYear": 1967, "success": true, "endingBalance": 1606277.047370161, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 4, "startYear": 1939, "endYear": 1968, "success": true, "endingBalance": 851215.5841208745, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 4, "startYear": 1940, "endYear": 1969, "success": true, "endingBalance": 823637.4034422231, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 4, "startYear": 1941, "endYear": 1970, "success": true, "endingBalance": 1165484.883934584, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 4, "startYear": 1942, "endYear": 1971, "success": true, "endingBalance": 2294445.679630747, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 4, "startYear": 1943, "endYear": 1972, "success": true, "endingBalance": 2510552.678292268, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 4, "startYear": 1944, "endYear": 1973, "success": true, "endingBalance": 1758518.6070921575, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 4, "startYear": 1945, "endYear": 1974, "success": true, "endingBalance": 1142218.728084947, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 4, "startYear": 1946, "endYear": 1975, "success": true, "endingBalance": 841001.9667215837, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 4, "startYear": 1947, "endYear": 1976, "success": true, "endingBalance": 1789692.3877422393, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 4, "startYear": 1948, "endYear": 1977, "success": true, "endingBalance": 1907350.92662474, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 4, "startYear": 1949, "endYear": 1978, "success": true, "endingBalance": 1867382.2458608593, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 4, "startYear": 1950, "endYear": 1979, "success": true, "endingBalance": 1484850.0712776287, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 4, "startYear": 1951, "endYear": 1980, "success": true, "endingBalance": 1300873.5793541726, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 4, "startYear": 1952, "endYear": 1981, "success": true, "endingBalance": 1081175.5854326761, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 4, "startYear": 1953, "endYear": 1982, "success": true, "endingBalance": 1094510.4956137652, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 4, "startYear": 1954, "endYear": 1983, "success": true, "endingBalance": 1275109.414371685, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 4, "startYear": 1955, "endYear": 1984, "success": true, "endingBalance": 657888.408423401, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 4, "startYear": 1956, "endYear": 1985, "success": true, "endingBalance": 443247.8910712774, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 4, "startYear": 1957, "endYear": 1986, "success": true, "endingBalance": 581655.8679531302, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 4, "startYear": 1958, "endYear": 1987, "success": true, "endingBalance": 827977.1744352661, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 4, "startYear": 1959, "endYear": 1988, "success": true, "endingBalance": 383012.40845374076, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 4, "startYear": 1960, "endYear": 1989, "success": true, "endingBalance": 407621.6602760457, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 4, "startYear": 1961, "endYear": 1990, "success": true, "endingBalance": 368771.92388096655, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 4, "startYear": 1962, "endYear": 1991, "success": true, "endingBalance": 79587.82883407941, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 4, "startYear": 1963, "endYear": 1992, "success": true, "endingBalance": 296252.0947839298, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 4, "startYear": 1964, "endYear": 1993, "success": true, "endingBalance": 45410.899593173715, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 4, "startYear": 1965, "endYear": 1994, "success": false, "endingBalance": 0, "shortfallAge": 66.66666666666667, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 4, "startYear": 1966, "endYear": 1995, "success": false, "endingBalance": 0, "shortfallAge": 65, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 4, "startYear": 1967, "endYear": 1996, "success": true, "endingBalance": 108669.46506927165, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 4, "startYear": 1968, "endYear": 1997, "success": false, "endingBalance": 0, "shortfallAge": 67.25, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 4, "startYear": 1969, "endYear": 1998, "success": false, "endingBalance": 0, "shortfallAge": 67.16666666666667, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 4, "startYear": 1970, "endYear": 1999, "success": true, "endingBalance": 736528.7691743594, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 4, "startYear": 1971, "endYear": 2000, "success": true, "endingBalance": 745378.7948409739, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 4, "startYear": 1972, "endYear": 2001, "success": true, "endingBalance": 442709.89225818875, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 4, "startYear": 1973, "endYear": 2002, "success": true, "endingBalance": 191340.14969895774, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 4, "startYear": 1974, "endYear": 2003, "success": true, "endingBalance": 1176754.1251564485, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 4, "startYear": 1975, "endYear": 2004, "success": true, "endingBalance": 3232461.850963546, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 4, "startYear": 1976, "endYear": 2005, "success": true, "endingBalance": 2506071.2002812587, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 4, "startYear": 1977, "endYear": 2006, "success": true, "endingBalance": 2018745.004229306, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 4, "startYear": 1978, "endYear": 2007, "success": true, "endingBalance": 2981294.8887589695, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 4, "startYear": 1979, "endYear": 2008, "success": true, "endingBalance": 3090485.4219682566, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 4, "startYear": 1980, "endYear": 2009, "success": true, "endingBalance": 3691448.4071756396, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 4, "startYear": 1981, "endYear": 2010, "success": true, "endingBalance": 3994150.0636872025, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 4, "startYear": 1982, "endYear": 2011, "success": true, "endingBalance": 5091581.57699387, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 4, "startYear": 1983, "endYear": 2012, "success": true, "endingBalance": 4295632.210358288, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 4, "startYear": 1984, "endYear": 2013, "success": true, "endingBalance": 4378369.071442923, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 4, "startYear": 1985, "endYear": 2014, "success": true, "endingBalance": 4786815.223373189, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 4, "startYear": 1986, "endYear": 2015, "success": true, "endingBalance": 3482506.551126592, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 4, "startYear": 1987, "endYear": 2016, "success": true, "endingBalance": 2758937.8889777875, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 4, "startYear": 1988, "endYear": 2017, "success": true, "endingBalance": 3489050.476736851, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 4, "startYear": 1989, "endYear": 2018, "success": true, "endingBalance": 3051098.6701792083, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 4, "startYear": 1990, "endYear": 2019, "success": true, "endingBalance": 2686235.3875687635, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 4, "startYear": 1991, "endYear": 2020, "success": true, "endingBalance": 3664753.4629451465, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 4, "startYear": 1992, "endYear": 2021, "success": true, "endingBalance": 2898079.066686567, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 4, "startYear": 1993, "endYear": 2022, "success": true, "endingBalance": 2157494.2439443315, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 4, "startYear": 1994, "endYear": 2023, "success": true, "endingBalance": 2201495.3219475066, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 4, "startYear": 1995, "endYear": 2024, "success": true, "endingBalance": 2901222.799905206, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 60, "withdrawalRate": 4, "startYear": 1996, "endYear": 2025, "success": true, "endingBalance": 2021478.1964358198, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3, "startYear": 1928, "endYear": 1957, "success": true, "endingBalance": 2166602.3200277975, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3, "startYear": 1929, "endYear": 1958, "success": true, "endingBalance": 1260624.3785325717, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3, "startYear": 1930, "endYear": 1959, "success": true, "endingBalance": 1834366.1564441016, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3, "startYear": 1931, "endYear": 1960, "success": true, "endingBalance": 2883798.2027083877, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3, "startYear": 1932, "endYear": 1961, "success": true, "endingBalance": 6882814.897383279, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3, "startYear": 1933, "endYear": 1962, "success": true, "endingBalance": 6125912.257891813, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3, "startYear": 1934, "endYear": 1963, "success": true, "endingBalance": 4260501.950594008, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3, "startYear": 1935, "endYear": 1964, "success": true, "endingBalance": 5119425.829272705, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3, "startYear": 1936, "endYear": 1965, "success": true, "endingBalance": 3262579.108669942, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3, "startYear": 1937, "endYear": 1966, "success": true, "endingBalance": 1782669.0717037807, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3, "startYear": 1938, "endYear": 1967, "success": true, "endingBalance": 4819908.520326319, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3, "startYear": 1939, "endYear": 1968, "success": true, "endingBalance": 3295243.339701705, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3, "startYear": 1940, "endYear": 1969, "success": true, "endingBalance": 3037471.971946797, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3, "startYear": 1941, "endYear": 1970, "success": true, "endingBalance": 3768710.4847070356, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3, "startYear": 1942, "endYear": 1971, "success": true, "endingBalance": 6048248.2907839045, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3, "startYear": 1943, "endYear": 1972, "success": true, "endingBalance": 6438130.512304049, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3, "startYear": 1944, "endYear": 1973, "success": true, "endingBalance": 4332596.3864563275, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3, "startYear": 1945, "endYear": 1974, "success": true, "endingBalance": 2641348.538514477, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3, "startYear": 1946, "endYear": 1975, "success": true, "endingBalance": 2250171.221202739, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3, "startYear": 1947, "endYear": 1976, "success": true, "endingBalance": 3958981.880274566, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3, "startYear": 1948, "endYear": 1977, "success": true, "endingBalance": 3874476.162631939, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3, "startYear": 1949, "endYear": 1978, "success": true, "endingBalance": 3753101.06356134, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3, "startYear": 1950, "endYear": 1979, "success": true, "endingBalance": 3139625.416389157, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3, "startYear": 1951, "endYear": 1980, "success": true, "endingBalance": 2846643.8114837855, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3, "startYear": 1952, "endYear": 1981, "success": true, "endingBalance": 2230521.494103342, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3, "startYear": 1953, "endYear": 1982, "success": true, "endingBalance": 2236440.551456743, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3, "startYear": 1954, "endYear": 1983, "success": true, "endingBalance": 2673303.0946735367, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3, "startYear": 1955, "endYear": 1984, "success": true, "endingBalance": 1592645.9288741697, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3, "startYear": 1956, "endYear": 1985, "success": true, "endingBalance": 1330538.956682967, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3, "startYear": 1957, "endYear": 1986, "success": true, "endingBalance": 1558900.1667843314, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3, "startYear": 1958, "endYear": 1987, "success": true, "endingBalance": 1985068.7314997427, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3, "startYear": 1959, "endYear": 1988, "success": true, "endingBalance": 1277693.0185630627, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3, "startYear": 1960, "endYear": 1989, "success": true, "endingBalance": 1389732.4698552527, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3, "startYear": 1961, "endYear": 1990, "success": true, "endingBalance": 1325020.0313772075, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3, "startYear": 1962, "endYear": 1991, "success": true, "endingBalance": 1030182.1399648746, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3, "startYear": 1963, "endYear": 1992, "success": true, "endingBalance": 1420992.4920683405, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3, "startYear": 1964, "endYear": 1993, "success": true, "endingBalance": 1051717.7436668177, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3, "startYear": 1965, "endYear": 1994, "success": true, "endingBalance": 719368.6955272196, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3, "startYear": 1966, "endYear": 1995, "success": true, "endingBalance": 740149.2185582654, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3, "startYear": 1967, "endYear": 1996, "success": true, "endingBalance": 1427998.7349053316, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3, "startYear": 1968, "endYear": 1997, "success": true, "endingBalance": 1188099.6392383317, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3, "startYear": 1969, "endYear": 1998, "success": true, "endingBalance": 1366042.798356091, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3, "startYear": 1970, "endYear": 1999, "success": true, "endingBalance": 2697977.1281898506, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3, "startYear": 1971, "endYear": 2000, "success": true, "endingBalance": 2657612.9417463816, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3, "startYear": 1972, "endYear": 2001, "success": true, "endingBalance": 1993138.964178564, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3, "startYear": 1973, "endYear": 2002, "success": true, "endingBalance": 1269254.7290679715, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3, "startYear": 1974, "endYear": 2003, "success": true, "endingBalance": 2821065.2541174027, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3, "startYear": 1975, "endYear": 2004, "success": true, "endingBalance": 5946795.491266761, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3, "startYear": 1976, "endYear": 2005, "success": true, "endingBalance": 4544611.169520854, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3, "startYear": 1977, "endYear": 2006, "success": true, "endingBalance": 3999703.9200902036, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3, "startYear": 1978, "endYear": 2007, "success": true, "endingBalance": 5273325.638568589, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3, "startYear": 1979, "endYear": 2008, "success": true, "endingBalance": 4359768.2975243665, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3, "startYear": 1980, "endYear": 2009, "success": true, "endingBalance": 5114300.0531306, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3, "startYear": 1981, "endYear": 2010, "success": true, "endingBalance": 5096552.535206272, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3, "startYear": 1982, "endYear": 2011, "success": true, "endingBalance": 6281282.608584084, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3, "startYear": 1983, "endYear": 2012, "success": true, "endingBalance": 5741976.447482805, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3, "startYear": 1984, "endYear": 2013, "success": true, "endingBalance": 6028240.511036154, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3, "startYear": 1985, "endYear": 2014, "success": true, "endingBalance": 6699718.868155386, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3, "startYear": 1986, "endYear": 2015, "success": true, "endingBalance": 5059601.593663073, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3, "startYear": 1987, "endYear": 2016, "success": true, "endingBalance": 4377939.446342511, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3, "startYear": 1988, "endYear": 2017, "success": true, "endingBalance": 5314765.335672552, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3, "startYear": 1989, "endYear": 2018, "success": true, "endingBalance": 4538544.323680761, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3, "startYear": 1990, "endYear": 2019, "success": true, "endingBalance": 4239889.306218161, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3, "startYear": 1991, "endYear": 2020, "success": true, "endingBalance": 5706013.014526805, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3, "startYear": 1992, "endYear": 2021, "success": true, "endingBalance": 4872007.053397464, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3, "startYear": 1993, "endYear": 2022, "success": true, "endingBalance": 3634004.5916671073, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3, "startYear": 1994, "endYear": 2023, "success": true, "endingBalance": 3961984.79593312, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3, "startYear": 1995, "endYear": 2024, "success": true, "endingBalance": 5035643.223292575, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3, "startYear": 1996, "endYear": 2025, "success": true, "endingBalance": 3836752.077694865, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1928, "endYear": 1957, "success": true, "endingBalance": 1709598.419338424, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1929, "endYear": 1958, "success": true, "endingBalance": 679916.7026134545, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1930, "endYear": 1959, "success": true, "endingBalance": 1232514.1765487897, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1931, "endYear": 1960, "success": true, "endingBalance": 2300314.6194772907, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1932, "endYear": 1961, "success": true, "endingBalance": 6218719.070960897, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1933, "endYear": 1962, "success": true, "endingBalance": 5554317.13652794, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1934, "endYear": 1963, "success": true, "endingBalance": 3638508.463986214, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1935, "endYear": 1964, "success": true, "endingBalance": 4460674.271112358, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1936, "endYear": 1965, "success": true, "endingBalance": 2590366.3579714685, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1937, "endYear": 1966, "success": true, "endingBalance": 1206474.4304533838, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1938, "endYear": 1967, "success": true, "endingBalance": 4189199.88036633, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1939, "endYear": 1968, "success": true, "endingBalance": 2673234.7312183725, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1940, "endYear": 1969, "success": true, "endingBalance": 2521795.494680485, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1941, "endYear": 1970, "success": true, "endingBalance": 3278032.14933368, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1942, "endYear": 1971, "success": true, "endingBalance": 5546091.797772879, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1943, "endYear": 1972, "success": true, "endingBalance": 5921953.318058234, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1944, "endYear": 1973, "success": true, "endingBalance": 3942267.3138310118, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1945, "endYear": 1974, "success": true, "endingBalance": 2382694.4531221325, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1946, "endYear": 1975, "success": true, "endingBalance": 1953533.3661557152, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1947, "endYear": 1976, "success": true, "endingBalance": 3635052.255280912, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1948, "endYear": 1977, "success": true, "endingBalance": 3609562.9676196133, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1949, "endYear": 1978, "success": true, "endingBalance": 3519419.7499818, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1950, "endYear": 1979, "success": true, "endingBalance": 2922164.992275679, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1951, "endYear": 1980, "success": true, "endingBalance": 2623208.4489526106, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1952, "endYear": 1981, "success": true, "endingBalance": 2043256.4129009866, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1953, "endYear": 1982, "success": true, "endingBalance": 2028435.5337792505, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1954, "endYear": 1983, "success": true, "endingBalance": 2450834.3688547956, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1955, "endYear": 1984, "success": true, "endingBalance": 1375501.8980104555, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1956, "endYear": 1985, "success": true, "endingBalance": 1069577.1189881943, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1957, "endYear": 1986, "success": true, "endingBalance": 1262365.9012008358, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1958, "endYear": 1987, "success": true, "endingBalance": 1703439.29734302, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1959, "endYear": 1988, "success": true, "endingBalance": 981053.6644133426, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1960, "endYear": 1989, "success": true, "endingBalance": 1038145.5122424844, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1961, "endYear": 1990, "success": true, "endingBalance": 1010129.0880223115, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1962, "endYear": 1991, "success": true, "endingBalance": 654647.8102055556, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1963, "endYear": 1992, "success": true, "endingBalance": 1041024.524175915, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1964, "endYear": 1993, "success": true, "endingBalance": 656382.8493982682, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1965, "endYear": 1994, "success": true, "endingBalance": 347717.4473005717, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1966, "endYear": 1995, "success": true, "endingBalance": 266620.65605476423, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1967, "endYear": 1996, "success": true, "endingBalance": 902794.4034245594, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1968, "endYear": 1997, "success": true, "endingBalance": 547411.7955558524, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1969, "endYear": 1998, "success": true, "endingBalance": 600170.4203477111, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1970, "endYear": 1999, "success": true, "endingBalance": 1871694.0275923049, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1971, "endYear": 2000, "success": true, "endingBalance": 1922055.6654676876, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1972, "endYear": 2001, "success": true, "endingBalance": 1356884.7546106526, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1973, "endYear": 2002, "success": true, "endingBalance": 758263.3601828178, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1974, "endYear": 2003, "success": true, "endingBalance": 2230582.9419188574, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1975, "endYear": 2004, "success": true, "endingBalance": 5356902.234089988, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1976, "endYear": 2005, "success": true, "endingBalance": 3988474.6081478065, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1977, "endYear": 2006, "success": true, "endingBalance": 3423806.444284339, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1978, "endYear": 2007, "success": true, "endingBalance": 4720946.321018171, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1979, "endYear": 2008, "success": true, "endingBalance": 3975762.2554945312, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1980, "endYear": 2009, "success": true, "endingBalance": 4705215.375381268, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1981, "endYear": 2010, "success": true, "endingBalance": 4674618.631635869, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1982, "endYear": 2011, "success": true, "endingBalance": 5888446.076958815, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1983, "endYear": 2012, "success": true, "endingBalance": 5344663.8544129, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1984, "endYear": 2013, "success": true, "endingBalance": 5585375.0517773805, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1985, "endYear": 2014, "success": true, "endingBalance": 6246275.746828316, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1986, "endYear": 2015, "success": true, "endingBalance": 4641620.160124237, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1987, "endYear": 2016, "success": true, "endingBalance": 3962540.694475577, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1988, "endYear": 2017, "success": true, "endingBalance": 4870722.200459123, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1989, "endYear": 2018, "success": true, "endingBalance": 4150089.846639184, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1990, "endYear": 2019, "success": true, "endingBalance": 3792213.4250988457, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1991, "endYear": 2020, "success": true, "endingBalance": 5227296.490717701, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1992, "endYear": 2021, "success": true, "endingBalance": 4367693.426381274, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1993, "endYear": 2022, "success": true, "endingBalance": 3271664.6158327907, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1994, "endYear": 2023, "success": true, "endingBalance": 3563075.001949405, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1995, "endYear": 2024, "success": true, "endingBalance": 4604961.987410021, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1996, "endYear": 2025, "success": true, "endingBalance": 3385184.191414443, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 4, "startYear": 1928, "endYear": 1957, "success": true, "endingBalance": 1252594.5186490312, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 4, "startYear": 1929, "endYear": 1958, "success": true, "endingBalance": 99209.02669428848, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 4, "startYear": 1930, "endYear": 1959, "success": true, "endingBalance": 630662.1966533677, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 4, "startYear": 1931, "endYear": 1960, "success": true, "endingBalance": 1716831.036246142, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 4, "startYear": 1932, "endYear": 1961, "success": true, "endingBalance": 5554623.244538752, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 4, "startYear": 1933, "endYear": 1962, "success": true, "endingBalance": 4982722.015164321, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 4, "startYear": 1934, "endYear": 1963, "success": true, "endingBalance": 3016514.9773784317, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 4, "startYear": 1935, "endYear": 1964, "success": true, "endingBalance": 3801922.7129520797, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 4, "startYear": 1936, "endYear": 1965, "success": true, "endingBalance": 1918153.6072728874, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 4, "startYear": 1937, "endYear": 1966, "success": true, "endingBalance": 630279.7892029128, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 4, "startYear": 1938, "endYear": 1967, "success": true, "endingBalance": 3558491.2404063083, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 4, "startYear": 1939, "endYear": 1968, "success": true, "endingBalance": 2051226.1227349401, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 4, "startYear": 1940, "endYear": 1969, "success": true, "endingBalance": 2006119.0174140697, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 4, "startYear": 1941, "endYear": 1970, "success": true, "endingBalance": 2787353.813960224, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 4, "startYear": 1942, "endYear": 1971, "success": true, "endingBalance": 5043935.304762059, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 4, "startYear": 1943, "endYear": 1972, "success": true, "endingBalance": 5405776.123812598, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 4, "startYear": 1944, "endYear": 1973, "success": true, "endingBalance": 3551938.2412057286, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 4, "startYear": 1945, "endYear": 1974, "success": true, "endingBalance": 2124040.36772974, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 4, "startYear": 1946, "endYear": 1975, "success": true, "endingBalance": 1656895.511108627, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 4, "startYear": 1947, "endYear": 1976, "success": true, "endingBalance": 3311122.6302871723, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 4, "startYear": 1948, "endYear": 1977, "success": true, "endingBalance": 3344649.7726073107, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 4, "startYear": 1949, "endYear": 1978, "success": true, "endingBalance": 3285738.4364023, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 4, "startYear": 1950, "endYear": 1979, "success": true, "endingBalance": 2704704.5681621237, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 4, "startYear": 1951, "endYear": 1980, "success": true, "endingBalance": 2399773.0864213496, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 4, "startYear": 1952, "endYear": 1981, "success": true, "endingBalance": 1855991.3316985765, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 4, "startYear": 1953, "endYear": 1982, "success": true, "endingBalance": 1820430.5161017426, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 4, "startYear": 1954, "endYear": 1983, "success": true, "endingBalance": 2228365.643036028, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 4, "startYear": 1955, "endYear": 1984, "success": true, "endingBalance": 1158357.8671468587, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 4, "startYear": 1956, "endYear": 1985, "success": true, "endingBalance": 808615.281293455, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 4, "startYear": 1957, "endYear": 1986, "success": true, "endingBalance": 965831.6356174025, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 4, "startYear": 1958, "endYear": 1987, "success": true, "endingBalance": 1421809.8631864248, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 4, "startYear": 1959, "endYear": 1988, "success": true, "endingBalance": 684414.310263642, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 4, "startYear": 1960, "endYear": 1989, "success": true, "endingBalance": 686558.5546297262, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 4, "startYear": 1961, "endYear": 1990, "success": true, "endingBalance": 695238.1446674527, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 4, "startYear": 1962, "endYear": 1991, "success": true, "endingBalance": 279113.48044621636, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 4, "startYear": 1963, "endYear": 1992, "success": true, "endingBalance": 661056.5562834824, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 4, "startYear": 1964, "endYear": 1993, "success": true, "endingBalance": 261047.95512969955, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 4, "startYear": 1965, "endYear": 1994, "success": false, "endingBalance": 0, "shortfallAge": 69.41666666666667, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 4, "startYear": 1966, "endYear": 1995, "success": false, "endingBalance": 0, "shortfallAge": 66, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 4, "startYear": 1967, "endYear": 1996, "success": true, "endingBalance": 377590.071943738, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 4, "startYear": 1968, "endYear": 1997, "success": false, "endingBalance": 0, "shortfallAge": 68.16666666666667, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 4, "startYear": 1969, "endYear": 1998, "success": false, "endingBalance": 0, "shortfallAge": 67.08333333333333, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 4, "startYear": 1970, "endYear": 1999, "success": true, "endingBalance": 1045410.9269946271, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 4, "startYear": 1971, "endYear": 2000, "success": true, "endingBalance": 1186498.3891888643, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 4, "startYear": 1972, "endYear": 2001, "success": true, "endingBalance": 720630.5450426671, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 4, "startYear": 1973, "endYear": 2002, "success": true, "endingBalance": 247271.9912976473, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 4, "startYear": 1974, "endYear": 2003, "success": true, "endingBalance": 1640100.6297202003, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 4, "startYear": 1975, "endYear": 2004, "success": true, "endingBalance": 4767008.976913381, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 4, "startYear": 1976, "endYear": 2005, "success": true, "endingBalance": 3432338.046774744, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 4, "startYear": 1977, "endYear": 2006, "success": true, "endingBalance": 2847908.9684783844, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 4, "startYear": 1978, "endYear": 2007, "success": true, "endingBalance": 4168567.003467759, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 4, "startYear": 1979, "endYear": 2008, "success": true, "endingBalance": 3591756.213464734, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 4, "startYear": 1980, "endYear": 2009, "success": true, "endingBalance": 4296130.697632054, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 4, "startYear": 1981, "endYear": 2010, "success": true, "endingBalance": 4252684.728065564, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 4, "startYear": 1982, "endYear": 2011, "success": true, "endingBalance": 5495609.545333755, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 4, "startYear": 1983, "endYear": 2012, "success": true, "endingBalance": 4947351.261343162, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 4, "startYear": 1984, "endYear": 2013, "success": true, "endingBalance": 5142509.592518626, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 4, "startYear": 1985, "endYear": 2014, "success": true, "endingBalance": 5792832.625501351, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 4, "startYear": 1986, "endYear": 2015, "success": true, "endingBalance": 4223638.726585349, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 4, "startYear": 1987, "endYear": 2016, "success": true, "endingBalance": 3547141.942608565, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 4, "startYear": 1988, "endYear": 2017, "success": true, "endingBalance": 4426679.065245617, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 4, "startYear": 1989, "endYear": 2018, "success": true, "endingBalance": 3761635.369597555, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 4, "startYear": 1990, "endYear": 2019, "success": true, "endingBalance": 3344537.543979594, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 4, "startYear": 1991, "endYear": 2020, "success": true, "endingBalance": 4748579.966908515, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 4, "startYear": 1992, "endYear": 2021, "success": true, "endingBalance": 3863379.799365105, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 4, "startYear": 1993, "endYear": 2022, "success": true, "endingBalance": 2909324.6399984807, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 4, "startYear": 1994, "endYear": 2023, "success": true, "endingBalance": 3164165.207965753, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 4, "startYear": 1995, "endYear": 2024, "success": true, "endingBalance": 4174280.7515275055, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 80, "withdrawalRate": 4, "startYear": 1996, "endYear": 2025, "success": true, "endingBalance": 2933616.305134197, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3, "startYear": 1928, "endYear": 1957, "success": true, "endingBalance": 2204227.71984251, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3, "startYear": 1929, "endYear": 1958, "success": true, "endingBalance": 766032.9250338298, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3, "startYear": 1930, "endYear": 1959, "success": true, "endingBalance": 1609800.139339082, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3, "startYear": 1931, "endYear": 1960, "success": true, "endingBalance": 3459599.408164469, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3, "startYear": 1932, "endYear": 1961, "success": true, "endingBalance": 11156512.758743498, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3, "startYear": 1933, "endYear": 1962, "success": true, "endingBalance": 10212100.876526078, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3, "startYear": 1934, "endYear": 1963, "success": true, "endingBalance": 6832717.303609784, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3, "startYear": 1935, "endYear": 1964, "success": true, "endingBalance": 8644097.961118849, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3, "startYear": 1936, "endYear": 1965, "success": true, "endingBalance": 5210114.120374981, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3, "startYear": 1937, "endYear": 1966, "success": true, "endingBalance": 2546998.2381707253, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3, "startYear": 1938, "endYear": 1967, "success": true, "endingBalance": 8618807.181917038, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3, "startYear": 1939, "endYear": 1968, "success": true, "endingBalance": 5783808.909024516, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3, "startYear": 1940, "endYear": 1969, "success": true, "endingBalance": 5395464.979079775, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3, "startYear": 1941, "endYear": 1970, "success": true, "endingBalance": 6812343.035505613, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3, "startYear": 1942, "endYear": 1971, "success": true, "endingBalance": 11056662.419121752, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3, "startYear": 1943, "endYear": 1972, "success": true, "endingBalance": 11691218.091780106, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3, "startYear": 1944, "endYear": 1973, "success": true, "endingBalance": 7299833.738346012, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3, "startYear": 1945, "endYear": 1974, "success": true, "endingBalance": 4035070.8528750506, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3, "startYear": 1946, "endYear": 1975, "success": true, "endingBalance": 3470207.428956909, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3, "startYear": 1947, "endYear": 1976, "success": true, "endingBalance": 6224546.314885251, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3, "startYear": 1948, "endYear": 1977, "success": true, "endingBalance": 5891986.966537049, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3, "startYear": 1949, "endYear": 1978, "success": true, "endingBalance": 5743210.204884078, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3, "startYear": 1950, "endYear": 1979, "success": true, "endingBalance": 4881902.934907219, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3, "startYear": 1951, "endYear": 1980, "success": true, "endingBalance": 4463906.774644882, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3, "startYear": 1952, "endYear": 1981, "success": true, "endingBalance": 3268048.893476194, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3, "startYear": 1953, "endYear": 1982, "success": true, "endingBalance": 3137293.036541929, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3, "startYear": 1954, "endYear": 1983, "success": true, "endingBalance": 3926428.880089706, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3, "startYear": 1955, "endYear": 1984, "success": true, "endingBalance": 2198970.008156049, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3, "startYear": 1956, "endYear": 1985, "success": true, "endingBalance": 1762073.9884293429, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3, "startYear": 1957, "endYear": 1986, "success": true, "endingBalance": 1979981.4310228215, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3, "startYear": 1958, "endYear": 1987, "success": true, "endingBalance": 2698866.6368484325, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3, "startYear": 1959, "endYear": 1988, "success": true, "endingBalance": 1642261.584754786, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3, "startYear": 1960, "endYear": 1989, "success": true, "endingBalance": 1741075.7546394807, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3, "startYear": 1961, "endYear": 1990, "success": true, "endingBalance": 1713476.5190218599, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3, "startYear": 1962, "endYear": 1991, "success": true, "endingBalance": 1295085.173231266, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3, "startYear": 1963, "endYear": 1992, "success": true, "endingBalance": 1882940.9859092366, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3, "startYear": 1964, "endYear": 1993, "success": true, "endingBalance": 1318839.048006697, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3, "startYear": 1965, "endYear": 1994, "success": true, "endingBalance": 885847.5248930777, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3, "startYear": 1966, "endYear": 1995, "success": true, "endingBalance": 869721.6469934051, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3, "startYear": 1967, "endYear": 1996, "success": true, "endingBalance": 1867480.7431540396, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3, "startYear": 1968, "endYear": 1997, "success": true, "endingBalance": 1426304.3366012578, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3, "startYear": 1969, "endYear": 1998, "success": true, "endingBalance": 1582715.449094177, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3, "startYear": 1970, "endYear": 1999, "success": true, "endingBalance": 3411380.2889276287, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3, "startYear": 1971, "endYear": 2000, "success": true, "endingBalance": 3407595.7207040642, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3, "startYear": 1972, "endYear": 2001, "success": true, "endingBalance": 2429142.5155805657, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3, "startYear": 1973, "endYear": 2002, "success": true, "endingBalance": 1304243.9034760871, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3, "startYear": 1974, "endYear": 2003, "success": true, "endingBalance": 3352751.3605532693, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3, "startYear": 1975, "endYear": 2004, "success": true, "endingBalance": 7836267.616426618, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3, "startYear": 1976, "endYear": 2005, "success": true, "endingBalance": 5648752.200373926, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3, "startYear": 1977, "endYear": 2006, "success": true, "endingBalance": 5043215.87859911, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3, "startYear": 1978, "endYear": 2007, "success": true, "endingBalance": 6702388.696814277, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3, "startYear": 1979, "endYear": 2008, "success": true, "endingBalance": 4586641.259943508, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3, "startYear": 1980, "endYear": 2009, "success": true, "endingBalance": 5465665.919591447, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3, "startYear": 1981, "endYear": 2010, "success": true, "endingBalance": 5097351.732770955, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3, "startYear": 1982, "endYear": 2011, "success": true, "endingBalance": 6340845.130424127, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3, "startYear": 1983, "endYear": 2012, "success": true, "endingBalance": 6118357.469015233, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3, "startYear": 1984, "endYear": 2013, "success": true, "endingBalance": 6573920.276902643, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3, "startYear": 1985, "endYear": 2014, "success": true, "endingBalance": 7492852.545071436, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3, "startYear": 1986, "endYear": 2015, "success": true, "endingBalance": 5630268.3761485, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3, "startYear": 1987, "endYear": 2016, "success": true, "endingBalance": 5076963.328027769, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3, "startYear": 1988, "endYear": 2017, "success": true, "endingBalance": 6162835.712435777, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3, "startYear": 1989, "endYear": 2018, "success": true, "endingBalance": 5122649.097198908, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3, "startYear": 1990, "endYear": 2019, "success": true, "endingBalance": 4817107.630369775, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3, "startYear": 1991, "endYear": 2020, "success": true, "endingBalance": 6735658.463802533, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3, "startYear": 1992, "endYear": 2021, "success": true, "endingBalance": 5884769.43149236, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3, "startYear": 1993, "endYear": 2022, "success": true, "endingBalance": 4418632.665899818, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3, "startYear": 1994, "endYear": 2023, "success": true, "endingBalance": 5069744.624589908, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3, "startYear": 1995, "endYear": 2024, "success": true, "endingBalance": 6536482.516237036, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3, "startYear": 1996, "endYear": 2025, "success": true, "endingBalance": 4945110.725258934, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1928, "endYear": 1957, "success": true, "endingBalance": 1618367.9711260286, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1929, "endYear": 1958, "success": false, "endingBalance": 0, "shortfallAge": 69.25, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1930, "endYear": 1959, "success": true, "endingBalance": 757745.9975440837, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1931, "endYear": 1960, "success": true, "endingBalance": 2649762.2204840905, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1932, "endYear": 1961, "success": true, "endingBalance": 10199883.143645568, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1933, "endYear": 1962, "success": true, "endingBalance": 9422782.203960363, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1934, "endYear": 1963, "success": true, "endingBalance": 5952494.515948927, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1935, "endYear": 1964, "success": true, "endingBalance": 7698619.579413053, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1936, "endYear": 1965, "success": true, "endingBalance": 4231630.657236529, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1937, "endYear": 1966, "success": true, "endingBalance": 1734634.369660827, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1938, "endYear": 1967, "success": true, "endingBalance": 7696912.681930121, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1939, "endYear": 1968, "success": true, "endingBalance": 4870783.6353406245, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1940, "endYear": 1969, "success": true, "endingBalance": 4650294.578411542, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1941, "endYear": 1970, "success": true, "endingBalance": 6128978.654534125, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1942, "endYear": 1971, "success": true, "endingBalance": 10364217.880425468, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1943, "endYear": 1972, "success": true, "endingBalance": 10975986.450160358, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1944, "endYear": 1973, "success": true, "endingBalance": 6791493.228687705, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1945, "endYear": 1974, "success": true, "endingBalance": 3727602.775798607, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1946, "endYear": 1975, "success": true, "endingBalance": 3105168.353228012, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1947, "endYear": 1976, "success": true, "endingBalance": 5827141.413397121, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1948, "endYear": 1977, "success": true, "endingBalance": 5579596.969013448, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1949, "endYear": 1978, "success": true, "endingBalance": 5471020.887159966, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1950, "endYear": 1979, "success": true, "endingBalance": 4627955.877834378, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1951, "endYear": 1980, "success": true, "endingBalance": 4195397.226139667, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1952, "endYear": 1981, "success": true, "endingBalance": 3053681.3753972873, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1953, "endYear": 1982, "success": true, "endingBalance": 2908311.9514403846, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1954, "endYear": 1983, "success": true, "endingBalance": 3678376.1482780185, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1955, "endYear": 1984, "success": true, "endingBalance": 1964226.0977809327, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1956, "endYear": 1985, "success": true, "endingBalance": 1480286.433679532, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1957, "endYear": 1986, "success": true, "endingBalance": 1665004.4590390492, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1958, "endYear": 1987, "success": true, "endingBalance": 2395948.8104565465, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1959, "endYear": 1988, "success": true, "endingBalance": 1321135.2510081746, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1960, "endYear": 1989, "success": true, "endingBalance": 1354151.5962488812, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1961, "endYear": 1990, "success": true, "endingBalance": 1375038.4354428523, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1962, "endYear": 1991, "success": true, "endingBalance": 883583.4315504833, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1963, "endYear": 1992, "success": true, "endingBalance": 1469692.86877042, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1964, "endYear": 1993, "success": true, "endingBalance": 893946.3111227913, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1965, "endYear": 1994, "success": true, "endingBalance": 480006.8234874511, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1966, "endYear": 1995, "success": true, "endingBalance": 343121.99014422216, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1967, "endYear": 1996, "success": true, "endingBalance": 1263784.965445904, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1968, "endYear": 1997, "success": true, "endingBalance": 665026.3196894074, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1969, "endYear": 1998, "success": true, "endingBalance": 654248.4998368593, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1970, "endYear": 1999, "success": true, "endingBalance": 2359940.4945766353, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1971, "endYear": 2000, "success": true, "endingBalance": 2523154.4039373356, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1972, "endYear": 2001, "success": true, "endingBalance": 1694787.0319866873, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1973, "endYear": 2002, "success": true, "endingBalance": 766278.7235172624, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1974, "endYear": 2003, "success": true, "endingBalance": 2703563.8838333613, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1975, "endYear": 2004, "success": true, "endingBalance": 7184029.769108428, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1976, "endYear": 2005, "success": true, "endingBalance": 5036681.8887661, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1977, "endYear": 2006, "success": true, "endingBalance": 4397790.230018733, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1978, "endYear": 2007, "success": true, "endingBalance": 6092791.987411679, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1979, "endYear": 2008, "success": true, "endingBalance": 4229802.73439797, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1980, "endYear": 2009, "success": true, "endingBalance": 5064184.0718428055, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1981, "endYear": 2010, "success": true, "endingBalance": 4679894.0356332995, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1982, "endYear": 2011, "success": true, "endingBalance": 5963167.486874996, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1983, "endYear": 2012, "success": true, "endingBalance": 5729511.913695706, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1984, "endYear": 2013, "success": true, "endingBalance": 6113987.6548001105, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1985, "endYear": 2014, "success": true, "endingBalance": 7021907.164048848, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1986, "endYear": 2015, "success": true, "endingBalance": 5198521.12489614, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1987, "endYear": 2016, "success": true, "endingBalance": 4641654.487633361, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1988, "endYear": 2017, "success": true, "endingBalance": 5685487.634164367, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1989, "endYear": 2018, "success": true, "endingBalance": 4710793.868542315, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1990, "endYear": 2019, "success": true, "endingBalance": 4328155.134439622, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1991, "endYear": 2020, "success": true, "endingBalance": 6208867.738781748, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1992, "endYear": 2021, "success": true, "endingBalance": 5302488.791733362, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1993, "endYear": 2022, "success": true, "endingBalance": 4002192.19077563, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1994, "endYear": 2023, "success": true, "endingBalance": 4597060.103730023, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1995, "endYear": 2024, "success": true, "endingBalance": 6006562.79177164, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1996, "endYear": 2025, "success": true, "endingBalance": 4382539.018393541, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 4, "startYear": 1928, "endYear": 1957, "success": true, "endingBalance": 1032508.2224094645, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 4, "startYear": 1929, "endYear": 1958, "success": false, "endingBalance": 0, "shortfallAge": 60.83333333333333, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 4, "startYear": 1930, "endYear": 1959, "success": false, "endingBalance": 0, "shortfallAge": 68.08333333333333, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 4, "startYear": 1931, "endYear": 1960, "success": true, "endingBalance": 1839925.0328035434, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 4, "startYear": 1932, "endYear": 1961, "success": true, "endingBalance": 9243253.528547937, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 4, "startYear": 1933, "endYear": 1962, "success": true, "endingBalance": 8633463.531394856, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 4, "startYear": 1934, "endYear": 1963, "success": true, "endingBalance": 5072271.728288216, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 4, "startYear": 1935, "endYear": 1964, "success": true, "endingBalance": 6753141.197707644, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 4, "startYear": 1936, "endYear": 1965, "success": true, "endingBalance": 3253147.194097927, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 4, "startYear": 1937, "endYear": 1966, "success": true, "endingBalance": 922270.5011509258, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 4, "startYear": 1938, "endYear": 1967, "success": true, "endingBalance": 6775018.181943391, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 4, "startYear": 1939, "endYear": 1968, "success": true, "endingBalance": 3957758.361656513, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 4, "startYear": 1940, "endYear": 1969, "success": true, "endingBalance": 3905124.177743198, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 4, "startYear": 1941, "endYear": 1970, "success": true, "endingBalance": 5445614.273562678, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 4, "startYear": 1942, "endYear": 1971, "success": true, "endingBalance": 9671773.341729285, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 4, "startYear": 1943, "endYear": 1972, "success": true, "endingBalance": 10260754.808540767, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 4, "startYear": 1944, "endYear": 1973, "success": true, "endingBalance": 6283152.7190296445, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 4, "startYear": 1945, "endYear": 1974, "success": true, "endingBalance": 3420134.6987222238, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 4, "startYear": 1946, "endYear": 1975, "success": true, "endingBalance": 2740129.27749904, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 4, "startYear": 1947, "endYear": 1976, "success": true, "endingBalance": 5429736.511909121, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 4, "startYear": 1948, "endYear": 1977, "success": true, "endingBalance": 5267206.971490083, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 4, "startYear": 1949, "endYear": 1978, "success": true, "endingBalance": 5198831.56943604, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 4, "startYear": 1950, "endYear": 1979, "success": true, "endingBalance": 4374008.820761707, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 4, "startYear": 1951, "endYear": 1980, "success": true, "endingBalance": 3926887.67763449, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 4, "startYear": 1952, "endYear": 1981, "success": true, "endingBalance": 2839313.857318334, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 4, "startYear": 1953, "endYear": 1982, "success": true, "endingBalance": 2679330.8663387215, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 4, "startYear": 1954, "endYear": 1983, "success": true, "endingBalance": 3430323.4164662096, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 4, "startYear": 1955, "endYear": 1984, "success": true, "endingBalance": 1729482.1874058524, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 4, "startYear": 1956, "endYear": 1985, "success": true, "endingBalance": 1198498.8789297843, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 4, "startYear": 1957, "endYear": 1986, "success": true, "endingBalance": 1350027.4870553692, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 4, "startYear": 1958, "endYear": 1987, "success": true, "endingBalance": 2093030.9840647762, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 4, "startYear": 1959, "endYear": 1988, "success": true, "endingBalance": 1000008.9172616076, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 4, "startYear": 1960, "endYear": 1989, "success": true, "endingBalance": 967227.4378583023, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 4, "startYear": 1961, "endYear": 1990, "success": true, "endingBalance": 1036600.3518638989, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 4, "startYear": 1962, "endYear": 1991, "success": true, "endingBalance": 472081.68986969144, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 4, "startYear": 1963, "endYear": 1992, "success": true, "endingBalance": 1056444.7516316443, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 4, "startYear": 1964, "endYear": 1993, "success": true, "endingBalance": 469053.57423887606, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 4, "startYear": 1965, "endYear": 1994, "success": true, "endingBalance": 74166.12208181275, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 4, "startYear": 1966, "endYear": 1995, "success": false, "endingBalance": 0, "shortfallAge": 66.5, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 4, "startYear": 1967, "endYear": 1996, "success": true, "endingBalance": 660089.187737731, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 4, "startYear": 1968, "endYear": 1997, "success": false, "endingBalance": 0, "shortfallAge": 68.16666666666667, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 4, "startYear": 1969, "endYear": 1998, "success": false, "endingBalance": 0, "shortfallAge": 66, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 4, "startYear": 1970, "endYear": 1999, "success": true, "endingBalance": 1308500.7002254718, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 4, "startYear": 1971, "endYear": 2000, "success": true, "endingBalance": 1638713.0871704903, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 4, "startYear": 1972, "endYear": 2001, "success": true, "endingBalance": 960431.5483927133, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 4, "startYear": 1973, "endYear": 2002, "success": true, "endingBalance": 228313.54355844474, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 4, "startYear": 1974, "endYear": 2003, "success": true, "endingBalance": 2054376.4071133216, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 4, "startYear": 1975, "endYear": 2004, "success": true, "endingBalance": 6531791.921790488, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 4, "startYear": 1976, "endYear": 2005, "success": true, "endingBalance": 4424611.577158317, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 4, "startYear": 1977, "endYear": 2006, "success": true, "endingBalance": 3752364.5814383323, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 4, "startYear": 1978, "endYear": 2007, "success": true, "endingBalance": 5483195.27800918, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 4, "startYear": 1979, "endYear": 2008, "success": true, "endingBalance": 3872964.208852537, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 4, "startYear": 1980, "endYear": 2009, "success": true, "endingBalance": 4662702.224094288, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 4, "startYear": 1981, "endYear": 2010, "success": true, "endingBalance": 4262436.338495702, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 4, "startYear": 1982, "endYear": 2011, "success": true, "endingBalance": 5585489.843326034, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 4, "startYear": 1983, "endYear": 2012, "success": true, "endingBalance": 5340666.358376397, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 4, "startYear": 1984, "endYear": 2013, "success": true, "endingBalance": 5654055.032697771, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 4, "startYear": 1985, "endYear": 2014, "success": true, "endingBalance": 6550961.783026509, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 4, "startYear": 1986, "endYear": 2015, "success": true, "endingBalance": 4766773.873643795, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 4, "startYear": 1987, "endYear": 2016, "success": true, "endingBalance": 4206345.647238887, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 4, "startYear": 1988, "endYear": 2017, "success": true, "endingBalance": 5208139.555892897, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 4, "startYear": 1989, "endYear": 2018, "success": true, "endingBalance": 4298938.63988568, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 4, "startYear": 1990, "endYear": 2019, "success": true, "endingBalance": 3839202.6385094887, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 4, "startYear": 1991, "endYear": 2020, "success": true, "endingBalance": 5682077.013760845, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 4, "startYear": 1992, "endYear": 2021, "success": true, "endingBalance": 4720208.151974354, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 4, "startYear": 1993, "endYear": 2022, "success": true, "endingBalance": 3585751.7156514726, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 4, "startYear": 1994, "endYear": 2023, "success": true, "endingBalance": 4124375.582870193, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 4, "startYear": 1995, "endYear": 2024, "success": true, "endingBalance": 5476643.067306294, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 30, "stocks": 100, "withdrawalRate": 4, "startYear": 1996, "endYear": 2025, "success": true, "endingBalance": 3819967.311528342, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3, "startYear": 1928, "endYear": 1967, "success": true, "endingBalance": 3123537.4342706692, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3, "startYear": 1929, "endYear": 1968, "success": true, "endingBalance": 1702282.6877346965, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3, "startYear": 1930, "endYear": 1969, "success": true, "endingBalance": 1851171.818375891, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3, "startYear": 1931, "endYear": 1970, "success": true, "endingBalance": 2514058.7011196334, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3, "startYear": 1932, "endYear": 1971, "success": true, "endingBalance": 4598484.310316876, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3, "startYear": 1933, "endYear": 1972, "success": true, "endingBalance": 4440639.902584282, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3, "startYear": 1934, "endYear": 1973, "success": true, "endingBalance": 2333686.154886814, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3, "startYear": 1935, "endYear": 1974, "success": true, "endingBalance": 1838614.8138944686, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3, "startYear": 1936, "endYear": 1975, "success": true, "endingBalance": 1243328.0801380426, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3, "startYear": 1937, "endYear": 1976, "success": true, "endingBalance": 818807.1156110418, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3, "startYear": 1938, "endYear": 1977, "success": true, "endingBalance": 1794049.9479532468, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3, "startYear": 1939, "endYear": 1978, "success": true, "endingBalance": 1047706.1977288197, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3, "startYear": 1940, "endYear": 1979, "success": true, "endingBalance": 1065904.6548579384, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3, "startYear": 1941, "endYear": 1980, "success": true, "endingBalance": 1367477.3325087184, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3, "startYear": 1942, "endYear": 1981, "success": true, "endingBalance": 1994974.8997587003, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3, "startYear": 1943, "endYear": 1982, "success": true, "endingBalance": 2377656.229011786, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3, "startYear": 1944, "endYear": 1983, "success": true, "endingBalance": 2175371.4011614034, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3, "startYear": 1945, "endYear": 1984, "success": true, "endingBalance": 1967773.2968587074, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3, "startYear": 1946, "endYear": 1985, "success": true, "endingBalance": 1668094.890846638, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3, "startYear": 1947, "endYear": 1986, "success": true, "endingBalance": 3341140.768709827, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3, "startYear": 1948, "endYear": 1987, "success": true, "endingBalance": 3745805.629854627, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3, "startYear": 1949, "endYear": 1988, "success": true, "endingBalance": 4148985.4694169443, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3, "startYear": 1950, "endYear": 1989, "success": true, "endingBalance": 4099703.0907900073, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3, "startYear": 1951, "endYear": 1990, "success": true, "endingBalance": 3300113.702124293, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3, "startYear": 1952, "endYear": 1991, "success": true, "endingBalance": 3633541.305146245, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3, "startYear": 1953, "endYear": 1992, "success": true, "endingBalance": 3288801.7471542857, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3, "startYear": 1954, "endYear": 1993, "success": true, "endingBalance": 3740333.8140679803, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3, "startYear": 1955, "endYear": 1994, "success": true, "endingBalance": 2002694.2496110513, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3, "startYear": 1956, "endYear": 1995, "success": true, "endingBalance": 1695655.094114841, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3, "startYear": 1957, "endYear": 1996, "success": true, "endingBalance": 1989829.5692630147, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3, "startYear": 1958, "endYear": 1997, "success": true, "endingBalance": 3137620.709754013, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3, "startYear": 1959, "endYear": 1998, "success": true, "endingBalance": 2227254.9305465966, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3, "startYear": 1960, "endYear": 1999, "success": true, "endingBalance": 2230061.9685096424, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3, "startYear": 1961, "endYear": 2000, "success": true, "endingBalance": 2134448.062990587, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3, "startYear": 1962, "endYear": 2001, "success": true, "endingBalance": 1205818.4815744262, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3, "startYear": 1963, "endYear": 2002, "success": true, "endingBalance": 1480767.702945063, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3, "startYear": 1964, "endYear": 2003, "success": true, "endingBalance": 1139710.5046420158, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3, "startYear": 1965, "endYear": 2004, "success": true, "endingBalance": 790512.8361324491, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3, "startYear": 1966, "endYear": 2005, "success": true, "endingBalance": 637069.0292863564, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3, "startYear": 1967, "endYear": 2006, "success": true, "endingBalance": 1330759.946694557, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3, "startYear": 1968, "endYear": 2007, "success": true, "endingBalance": 952898.1017606783, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3, "startYear": 1969, "endYear": 2008, "success": true, "endingBalance": 805581.1487908424, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3, "startYear": 1970, "endYear": 2009, "success": true, "endingBalance": 1739421.729565943, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3, "startYear": 1971, "endYear": 2010, "success": true, "endingBalance": 1899902.5441166558, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3, "startYear": 1972, "endYear": 2011, "success": true, "endingBalance": 1609904.0380525747, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3, "startYear": 1973, "endYear": 2012, "success": true, "endingBalance": 1388980.0557034328, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3, "startYear": 1974, "endYear": 2013, "success": true, "endingBalance": 3000665.693334773, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3, "startYear": 1975, "endYear": 2014, "success": true, "endingBalance": 6537982.0984446565, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3, "startYear": 1976, "endYear": 2015, "success": true, "endingBalance": 5282242.110096259, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3, "startYear": 1977, "endYear": 2016, "success": true, "endingBalance": 4409929.530749162, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3, "startYear": 1978, "endYear": 2017, "success": true, "endingBalance": 6402850.134057168, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3, "startYear": 1979, "endYear": 2018, "success": true, "endingBalance": 7042700.281393088, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3, "startYear": 1980, "endYear": 2019, "success": true, "endingBalance": 9092911.522273619, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3, "startYear": 1981, "endYear": 2020, "success": true, "endingBalance": 10045264.154352127, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3, "startYear": 1982, "endYear": 2021, "success": true, "endingBalance": 12754998.340854567, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3, "startYear": 1983, "endYear": 2022, "success": true, "endingBalance": 7755044.65839982, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3, "startYear": 1984, "endYear": 2023, "success": true, "endingBalance": 7899504.001120474, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3, "startYear": 1985, "endYear": 2024, "success": true, "endingBalance": 8511907.848979466, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3, "startYear": 1986, "endYear": 2025, "success": true, "endingBalance": 7005341.879688036, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1928, "endYear": 1967, "success": true, "endingBalance": 2389219.2514471454, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1929, "endYear": 1968, "success": true, "endingBalance": 977442.3873219437, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1930, "endYear": 1969, "success": true, "endingBalance": 1237945.1351709028, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1931, "endYear": 1970, "success": true, "endingBalance": 1907596.3832876268, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1932, "endYear": 1971, "success": true, "endingBalance": 3971539.2624204652, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1933, "endYear": 1972, "success": true, "endingBalance": 3798973.963418287, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1934, "endYear": 1973, "success": true, "endingBalance": 1814639.9790149587, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1935, "endYear": 1974, "success": true, "endingBalance": 1460921.8390941457, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1936, "endYear": 1975, "success": true, "endingBalance": 824259.381935051, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1937, "endYear": 1976, "success": true, "endingBalance": 352771.055055792, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1938, "endYear": 1977, "success": true, "endingBalance": 1387833.5303146802, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1939, "endYear": 1978, "success": true, "endingBalance": 675846.7335438493, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1940, "endYear": 1979, "success": true, "endingBalance": 712005.4784245723, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1941, "endYear": 1980, "success": true, "endingBalance": 1008998.1471415925, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1942, "endYear": 1981, "success": true, "endingBalance": 1677856.887322165, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1943, "endYear": 1982, "success": true, "endingBalance": 2013129.6906939312, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1944, "endYear": 1983, "success": true, "endingBalance": 1791987.784029924, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1945, "endYear": 1984, "success": true, "endingBalance": 1583615.4548934866, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1946, "endYear": 1985, "success": true, "endingBalance": 1210302.8129981062, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1947, "endYear": 1986, "success": true, "endingBalance": 2819142.8001605626, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1948, "endYear": 1987, "success": true, "endingBalance": 3266247.726680449, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1949, "endYear": 1988, "success": true, "endingBalance": 3660465.67073155, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1950, "endYear": 1989, "success": true, "endingBalance": 3547257.268191577, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1951, "endYear": 1990, "success": true, "endingBalance": 2806322.4154562727, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1952, "endYear": 1991, "success": true, "endingBalance": 3070425.891030088, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1953, "endYear": 1992, "success": true, "endingBalance": 2728050.656465922, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1954, "endYear": 1993, "success": true, "endingBalance": 3163325.9888448464, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1955, "endYear": 1994, "success": true, "endingBalance": 1480307.4094883306, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1956, "endYear": 1995, "success": true, "endingBalance": 1050785.6209397414, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1957, "endYear": 1996, "success": true, "endingBalance": 1304334.7474082091, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1958, "endYear": 1997, "success": true, "endingBalance": 2337275.4859786197, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1959, "endYear": 1998, "success": true, "endingBalance": 1298824.426849272, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1960, "endYear": 1999, "success": true, "endingBalance": 1279786.8985278683, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1961, "endYear": 2000, "success": true, "endingBalance": 1239425.0364843733, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1962, "endYear": 2001, "success": true, "endingBalance": 397608.21343455906, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1963, "endYear": 2002, "success": true, "endingBalance": 773049.3002324917, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1964, "endYear": 2003, "success": true, "endingBalance": 354464.3054758421, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1965, "endYear": 2004, "success": false, "endingBalance": 0, "shortfallAge": 79.83333333333334, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1966, "endYear": 2005, "success": false, "endingBalance": 0, "shortfallAge": 76.33333333333334, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1967, "endYear": 2006, "success": true, "endingBalance": 520735.62552939774, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1968, "endYear": 2007, "success": true, "endingBalance": 144619.05731991612, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1969, "endYear": 2008, "success": true, "endingBalance": 130800.5061095122, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1970, "endYear": 2009, "success": true, "endingBalance": 1034224.4684608078, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1971, "endYear": 2010, "success": true, "endingBalance": 1148186.6709245567, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1972, "endYear": 2011, "success": true, "endingBalance": 853188.2330922342, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1973, "endYear": 2012, "success": true, "endingBalance": 594218.8668469393, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1974, "endYear": 2013, "success": true, "endingBalance": 2129454.5843473184, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1975, "endYear": 2014, "success": true, "endingBalance": 5613926.448022028, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1976, "endYear": 2015, "success": true, "endingBalance": 4405620.726577081, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1977, "endYear": 2016, "success": true, "endingBalance": 3536591.9454675945, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1978, "endYear": 2017, "success": true, "endingBalance": 5480383.590029842, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1979, "endYear": 2018, "success": true, "endingBalance": 6216547.865516382, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1980, "endYear": 2019, "success": true, "endingBalance": 8171963.348407435, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1981, "endYear": 2020, "success": true, "endingBalance": 9075051.025710125, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1982, "endYear": 2021, "success": true, "endingBalance": 11796689.068037368, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1983, "endYear": 2022, "success": true, "endingBalance": 7078966.923090038, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1984, "endYear": 2023, "success": true, "endingBalance": 7191472.012511266, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1985, "endYear": 2024, "success": true, "endingBalance": 7787737.950980561, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1986, "endYear": 2025, "success": true, "endingBalance": 6264312.413966168, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 4, "startYear": 1928, "endYear": 1967, "success": true, "endingBalance": 1654901.0686236792, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 4, "startYear": 1929, "endYear": 1968, "success": true, "endingBalance": 252602.08690902145, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 4, "startYear": 1930, "endYear": 1969, "success": true, "endingBalance": 624718.4519658098, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 4, "startYear": 1931, "endYear": 1970, "success": true, "endingBalance": 1301134.0654556253, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 4, "startYear": 1932, "endYear": 1971, "success": true, "endingBalance": 3344594.214524176, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 4, "startYear": 1933, "endYear": 1972, "success": true, "endingBalance": 3157308.0242524566, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 4, "startYear": 1934, "endYear": 1973, "success": true, "endingBalance": 1295593.8031431446, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 4, "startYear": 1935, "endYear": 1974, "success": true, "endingBalance": 1083228.8642938742, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 4, "startYear": 1936, "endYear": 1975, "success": true, "endingBalance": 405190.6837319977, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 4, "startYear": 1937, "endYear": 1976, "success": false, "endingBalance": 0, "shortfallAge": 77.66666666666666, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 4, "startYear": 1938, "endYear": 1977, "success": true, "endingBalance": 981617.1126761497, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 4, "startYear": 1939, "endYear": 1978, "success": true, "endingBalance": 303987.2693588134, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 4, "startYear": 1940, "endYear": 1979, "success": true, "endingBalance": 358106.30199115875, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 4, "startYear": 1941, "endYear": 1980, "success": true, "endingBalance": 650518.9617744586, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 4, "startYear": 1942, "endYear": 1981, "success": true, "endingBalance": 1360738.87488564, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 4, "startYear": 1943, "endYear": 1982, "success": true, "endingBalance": 1648603.1523761025, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 4, "startYear": 1944, "endYear": 1983, "success": true, "endingBalance": 1408604.1668984697, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 4, "startYear": 1945, "endYear": 1984, "success": true, "endingBalance": 1199457.6129283132, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 4, "startYear": 1946, "endYear": 1985, "success": true, "endingBalance": 752510.7351495863, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 4, "startYear": 1947, "endYear": 1986, "success": true, "endingBalance": 2297144.8316113306, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 4, "startYear": 1948, "endYear": 1987, "success": true, "endingBalance": 2786689.823506204, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 4, "startYear": 1949, "endYear": 1988, "success": true, "endingBalance": 3171945.8720460525, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 4, "startYear": 1950, "endYear": 1989, "success": true, "endingBalance": 2994811.445593169, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 4, "startYear": 1951, "endYear": 1990, "success": true, "endingBalance": 2312531.128788341, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 4, "startYear": 1952, "endYear": 1991, "success": true, "endingBalance": 2507310.476914081, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 4, "startYear": 1953, "endYear": 1992, "success": true, "endingBalance": 2167299.565777803, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 4, "startYear": 1954, "endYear": 1993, "success": true, "endingBalance": 2586318.163621947, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 4, "startYear": 1955, "endYear": 1994, "success": true, "endingBalance": 957920.5693657347, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 4, "startYear": 1956, "endYear": 1995, "success": true, "endingBalance": 405916.1477646518, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 4, "startYear": 1957, "endYear": 1996, "success": true, "endingBalance": 618839.9255534735, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 4, "startYear": 1958, "endYear": 1997, "success": true, "endingBalance": 1536930.2622034014, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 4, "startYear": 1959, "endYear": 1998, "success": true, "endingBalance": 370393.92315194727, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 4, "startYear": 1960, "endYear": 1999, "success": true, "endingBalance": 329511.82854613237, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 4, "startYear": 1961, "endYear": 2000, "success": true, "endingBalance": 344402.0099782008, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 4, "startYear": 1962, "endYear": 2001, "success": false, "endingBalance": 0, "shortfallAge": 72.16666666666666, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 4, "startYear": 1963, "endYear": 2002, "success": true, "endingBalance": 65330.89751991156, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 4, "startYear": 1964, "endYear": 2003, "success": false, "endingBalance": 0, "shortfallAge": 71.16666666666667, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 4, "startYear": 1965, "endYear": 2004, "success": false, "endingBalance": 0, "shortfallAge": 66.66666666666667, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 4, "startYear": 1966, "endYear": 2005, "success": false, "endingBalance": 0, "shortfallAge": 65, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 4, "startYear": 1967, "endYear": 2006, "success": false, "endingBalance": 0, "shortfallAge": 73.66666666666666, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 4, "startYear": 1968, "endYear": 2007, "success": false, "endingBalance": 0, "shortfallAge": 67.25, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 4, "startYear": 1969, "endYear": 2008, "success": false, "endingBalance": 0, "shortfallAge": 67.16666666666667, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 4, "startYear": 1970, "endYear": 2009, "success": true, "endingBalance": 329027.20735559287, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 4, "startYear": 1971, "endYear": 2010, "success": true, "endingBalance": 396470.7977323877, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 4, "startYear": 1972, "endYear": 2011, "success": true, "endingBalance": 96472.42813183035, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 4, "startYear": 1973, "endYear": 2012, "success": false, "endingBalance": 0, "shortfallAge": 75.75, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 4, "startYear": 1974, "endYear": 2013, "success": true, "endingBalance": 1258243.4753597318, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 4, "startYear": 1975, "endYear": 2014, "success": true, "endingBalance": 4689870.797599375, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 4, "startYear": 1976, "endYear": 2015, "success": true, "endingBalance": 3528999.3430577605, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 4, "startYear": 1977, "endYear": 2016, "success": true, "endingBalance": 2663254.3601858565, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 4, "startYear": 1978, "endYear": 2017, "success": true, "endingBalance": 4557917.046002382, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 4, "startYear": 1979, "endYear": 2018, "success": true, "endingBalance": 5390395.449639685, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 4, "startYear": 1980, "endYear": 2019, "success": true, "endingBalance": 7251015.174541351, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 4, "startYear": 1981, "endYear": 2020, "success": true, "endingBalance": 8104837.897068286, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 4, "startYear": 1982, "endYear": 2021, "success": true, "endingBalance": 10838379.795220602, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 4, "startYear": 1983, "endYear": 2022, "success": true, "endingBalance": 6402889.187780423, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 4, "startYear": 1984, "endYear": 2023, "success": true, "endingBalance": 6483440.023902142, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 4, "startYear": 1985, "endYear": 2024, "success": true, "endingBalance": 7063568.052981816, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 60, "withdrawalRate": 4, "startYear": 1986, "endYear": 2025, "success": true, "endingBalance": 5523282.948244335, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3, "startYear": 1928, "endYear": 1967, "success": true, "endingBalance": 4586766.019665848, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3, "startYear": 1929, "endYear": 1968, "success": true, "endingBalance": 1895599.5211648708, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3, "startYear": 1930, "endYear": 1969, "success": true, "endingBalance": 2383059.9403060265, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3, "startYear": 1931, "endYear": 1970, "success": true, "endingBalance": 3923952.8100393005, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3, "startYear": 1932, "endYear": 1971, "success": true, "endingBalance": 8857177.957005426, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3, "startYear": 1933, "endYear": 1972, "success": true, "endingBalance": 9478355.264008014, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3, "startYear": 1934, "endYear": 1973, "success": true, "endingBalance": 4527775.078612463, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3, "startYear": 1935, "endYear": 1974, "success": true, "endingBalance": 3448525.1581660523, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3, "startYear": 1936, "endYear": 1975, "success": true, "endingBalance": 2365264.93620061, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3, "startYear": 1937, "endYear": 1976, "success": true, "endingBalance": 1559385.4975145361, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3, "startYear": 1938, "endYear": 1977, "success": true, "endingBalance": 3616895.639020096, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3, "startYear": 1939, "endYear": 1978, "success": true, "endingBalance": 2187224.0922763017, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3, "startYear": 1940, "endYear": 1979, "success": true, "endingBalance": 2354846.433162515, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3, "startYear": 1941, "endYear": 1980, "success": true, "endingBalance": 3295074.265035803, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3, "startYear": 1942, "endYear": 1981, "success": true, "endingBalance": 4455514.435804633, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3, "startYear": 1943, "endYear": 1982, "success": true, "endingBalance": 5001574.827630872, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3, "startYear": 1944, "endYear": 1983, "success": true, "endingBalance": 4620040.971560045, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3, "startYear": 1945, "endYear": 1984, "success": true, "endingBalance": 4056026.1084356615, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3, "startYear": 1946, "endYear": 1985, "success": true, "endingBalance": 3440745.992062059, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3, "startYear": 1947, "endYear": 1986, "success": true, "endingBalance": 6454133.005997786, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3, "startYear": 1948, "endYear": 1987, "success": true, "endingBalance": 7150840.0353075415, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3, "startYear": 1949, "endYear": 1988, "success": true, "endingBalance": 7944845.688040183, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3, "startYear": 1950, "endYear": 1989, "success": true, "endingBalance": 7996431.821741343, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3, "startYear": 1951, "endYear": 1990, "success": true, "endingBalance": 6017154.854431642, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3, "startYear": 1952, "endYear": 1991, "success": true, "endingBalance": 6459458.255737057, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3, "startYear": 1953, "endYear": 1992, "success": true, "endingBalance": 5706966.742224388, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3, "startYear": 1954, "endYear": 1993, "success": true, "endingBalance": 6519312.670085659, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3, "startYear": 1955, "endYear": 1994, "success": true, "endingBalance": 3483345.7646030467, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3, "startYear": 1956, "endYear": 1995, "success": true, "endingBalance": 2909755.0018906645, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3, "startYear": 1957, "endYear": 1996, "success": true, "endingBalance": 3348092.697299135, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3, "startYear": 1958, "endYear": 1997, "success": true, "endingBalance": 5671706.486181598, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3, "startYear": 1959, "endYear": 1998, "success": true, "endingBalance": 3870627.680905613, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3, "startYear": 1960, "endYear": 1999, "success": true, "endingBalance": 3826148.1359833223, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3, "startYear": 1961, "endYear": 2000, "success": true, "endingBalance": 3727096.2426026133, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3, "startYear": 1962, "endYear": 2001, "success": true, "endingBalance": 1980119.5565186054, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3, "startYear": 1963, "endYear": 2002, "success": true, "endingBalance": 2325596.135823096, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3, "startYear": 1964, "endYear": 2003, "success": true, "endingBalance": 1823085.3679110464, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3, "startYear": 1965, "endYear": 2004, "success": true, "endingBalance": 1280085.461402787, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3, "startYear": 1966, "endYear": 2005, "success": true, "endingBalance": 966435.1264060481, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3, "startYear": 1967, "endYear": 2006, "success": true, "endingBalance": 2074707.731700098, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3, "startYear": 1968, "endYear": 2007, "success": true, "endingBalance": 1290720.2961344807, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3, "startYear": 1969, "endYear": 2008, "success": true, "endingBalance": 882145.6179246281, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3, "startYear": 1970, "endYear": 2009, "success": true, "endingBalance": 2011923.2263000724, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3, "startYear": 1971, "endYear": 2010, "success": true, "endingBalance": 2406300.999803039, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3, "startYear": 1972, "endYear": 2011, "success": true, "endingBalance": 1982335.5381728765, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3, "startYear": 1973, "endYear": 2012, "success": true, "endingBalance": 1608184.5428847307, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3, "startYear": 1974, "endYear": 2013, "success": true, "endingBalance": 4023223.2639060006, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3, "startYear": 1975, "endYear": 2014, "success": true, "endingBalance": 9477520.837992426, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3, "startYear": 1976, "endYear": 2015, "success": true, "endingBalance": 7126484.528110773, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3, "startYear": 1977, "endYear": 2016, "success": true, "endingBalance": 6041870.588173245, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3, "startYear": 1978, "endYear": 2017, "success": true, "endingBalance": 9165833.273615533, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3, "startYear": 1979, "endYear": 2018, "success": true, "endingBalance": 9677826.312950483, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3, "startYear": 1980, "endYear": 2019, "success": true, "endingBalance": 12271868.347611047, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3, "startYear": 1981, "endYear": 2020, "success": true, "endingBalance": 12569427.43685209, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3, "startYear": 1982, "endYear": 2021, "success": true, "endingBalance": 17489360.560029086, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3, "startYear": 1983, "endYear": 2022, "success": true, "endingBalance": 11025746.091471344, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3, "startYear": 1984, "endYear": 2023, "success": true, "endingBalance": 11156869.693346383, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3, "startYear": 1985, "endYear": 2024, "success": true, "endingBalance": 12866839.102684116, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3, "startYear": 1986, "endYear": 2025, "success": true, "endingBalance": 10779954.617743317, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1928, "endYear": 1967, "success": true, "endingBalance": 3460749.7632447295, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1929, "endYear": 1968, "success": true, "endingBalance": 768854.5257458148, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1930, "endYear": 1969, "success": true, "endingBalance": 1436111.4701575274, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1931, "endYear": 1970, "success": true, "endingBalance": 3011705.54523094, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1932, "endYear": 1971, "success": true, "endingBalance": 7913575.62521307, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1933, "endYear": 1972, "success": true, "endingBalance": 8499628.143543001, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1934, "endYear": 1973, "success": true, "endingBalance": 3777065.0254274867, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1935, "endYear": 1974, "success": true, "endingBalance": 2944010.9706639317, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1936, "endYear": 1975, "success": true, "endingBalance": 1781749.3274898888, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1937, "endYear": 1976, "success": true, "endingBalance": 907003.1911493104, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1938, "endYear": 1977, "success": true, "endingBalance": 3063205.9418388903, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1939, "endYear": 1978, "success": true, "endingBalance": 1679646.9090728192, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1940, "endYear": 1979, "success": true, "endingBalance": 1862193.3834138296, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1941, "endYear": 1980, "success": true, "endingBalance": 2774335.7210568823, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1942, "endYear": 1981, "success": true, "endingBalance": 4015496.4280898226, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1943, "endYear": 1982, "success": true, "endingBalance": 4517115.203395769, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1944, "endYear": 1983, "success": true, "endingBalance": 4104611.9620836163, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1945, "endYear": 1984, "success": true, "endingBalance": 3556343.2684235675, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1946, "endYear": 1985, "success": true, "endingBalance": 2849629.5051039048, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1947, "endYear": 1986, "success": true, "endingBalance": 5797029.90101855, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1948, "endYear": 1987, "success": true, "endingBalance": 6546914.144088118, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1949, "endYear": 1988, "success": true, "endingBalance": 7335100.157473381, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1950, "endYear": 1989, "success": true, "endingBalance": 7308511.031899482, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1951, "endYear": 1990, "success": true, "endingBalance": 5426317.950655175, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1952, "endYear": 1991, "success": true, "endingBalance": 5781597.140963423, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1953, "endYear": 1992, "success": true, "endingBalance": 5045070.708945676, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1954, "endYear": 1993, "success": true, "endingBalance": 5854386.3187455665, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1955, "endYear": 1994, "success": true, "endingBalance": 2878629.7682500244, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1956, "endYear": 1995, "success": true, "endingBalance": 2154687.3256887766, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1957, "endYear": 1996, "success": true, "endingBalance": 2521515.7849995247, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1958, "endYear": 1997, "success": true, "endingBalance": 4678910.737356495, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1959, "endYear": 1998, "success": true, "endingBalance": 2703205.5080024493, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1960, "endYear": 1999, "success": true, "endingBalance": 2574164.049982927, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1961, "endYear": 2000, "success": true, "endingBalance": 2613692.933581157, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1962, "endYear": 2001, "success": true, "endingBalance": 1016301.8940332911, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1963, "endYear": 2002, "success": true, "endingBalance": 1552457.4129165458, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1964, "endYear": 2003, "success": true, "endingBalance": 928313.9920153657, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1965, "endYear": 2004, "success": true, "endingBalance": 364885.8231604999, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1966, "endYear": 2005, "success": true, "endingBalance": 71307.61241381781, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1967, "endYear": 2006, "success": true, "endingBalance": 1122526.8507038923, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1968, "endYear": 2007, "success": true, "endingBalance": 351560.41830266133, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1969, "endYear": 2008, "success": true, "endingBalance": 202165.92753179517, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1970, "endYear": 2009, "success": true, "endingBalance": 1254635.726957076, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1971, "endYear": 2010, "success": true, "endingBalance": 1591536.3149202175, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1972, "endYear": 2011, "success": true, "endingBalance": 1185313.1437208408, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1973, "endYear": 2012, "success": true, "endingBalance": 752973.9991983341, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1974, "endYear": 2013, "success": true, "endingBalance": 3021058.5904315664, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1975, "endYear": 2014, "success": true, "endingBalance": 8415873.185294013, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1976, "endYear": 2015, "success": true, "endingBalance": 6127406.370358641, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1977, "endYear": 2016, "success": true, "endingBalance": 5031951.845731817, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1978, "endYear": 2017, "success": true, "endingBalance": 8071160.545787053, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1979, "endYear": 2018, "success": true, "endingBalance": 8713900.416082343, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1980, "endYear": 2019, "success": true, "endingBalance": 11168270.293127885, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1981, "endYear": 2020, "success": true, "endingBalance": 11399372.281463739, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1982, "endYear": 2021, "success": true, "endingBalance": 16273100.252806153, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1983, "endYear": 2022, "success": true, "endingBalance": 10174667.166697048, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1984, "endYear": 2023, "success": true, "endingBalance": 10239126.945386363, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1985, "endYear": 2024, "success": true, "endingBalance": 11892184.605841193, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1986, "endYear": 2025, "success": true, "endingBalance": 9773939.484141743, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 4, "startYear": 1928, "endYear": 1967, "success": true, "endingBalance": 2334733.5068235192, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 4, "startYear": 1929, "endYear": 1968, "success": false, "endingBalance": 0, "shortfallAge": 72.75, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 4, "startYear": 1930, "endYear": 1969, "success": true, "endingBalance": 489163.0000088841, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 4, "startYear": 1931, "endYear": 1970, "success": true, "endingBalance": 2099458.280422464, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 4, "startYear": 1932, "endYear": 1971, "success": true, "endingBalance": 6969973.2934211595, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 4, "startYear": 1933, "endYear": 1972, "success": true, "endingBalance": 7520901.023078524, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 4, "startYear": 1934, "endYear": 1973, "success": true, "endingBalance": 3026354.972242509, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 4, "startYear": 1935, "endYear": 1974, "success": true, "endingBalance": 2439496.7831618846, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 4, "startYear": 1936, "endYear": 1975, "success": true, "endingBalance": 1198233.7187790698, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 4, "startYear": 1937, "endYear": 1976, "success": true, "endingBalance": 254620.88478401615, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 4, "startYear": 1938, "endYear": 1977, "success": true, "endingBalance": 2509516.244657618, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 4, "startYear": 1939, "endYear": 1978, "success": true, "endingBalance": 1172069.7258692612, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 4, "startYear": 1940, "endYear": 1979, "success": true, "endingBalance": 1369540.333665043, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 4, "startYear": 1941, "endYear": 1980, "success": true, "endingBalance": 2253597.1770778163, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 4, "startYear": 1942, "endYear": 1981, "success": true, "endingBalance": 3575478.4203751944, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 4, "startYear": 1943, "endYear": 1982, "success": true, "endingBalance": 4032655.5791607993, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 4, "startYear": 1944, "endYear": 1983, "success": true, "endingBalance": 3589182.9526071437, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 4, "startYear": 1945, "endYear": 1984, "success": true, "endingBalance": 3056660.4284113273, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 4, "startYear": 1946, "endYear": 1985, "success": true, "endingBalance": 2258513.0181456544, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 4, "startYear": 1947, "endYear": 1986, "success": true, "endingBalance": 5139926.796039109, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 4, "startYear": 1948, "endYear": 1987, "success": true, "endingBalance": 5942988.252868733, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 4, "startYear": 1949, "endYear": 1988, "success": true, "endingBalance": 6725354.626906697, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 4, "startYear": 1950, "endYear": 1989, "success": true, "endingBalance": 6620590.242057368, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 4, "startYear": 1951, "endYear": 1990, "success": true, "endingBalance": 4835481.046878513, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 4, "startYear": 1952, "endYear": 1991, "success": true, "endingBalance": 5103736.026189593, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 4, "startYear": 1953, "endYear": 1992, "success": true, "endingBalance": 4383174.675666872, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 4, "startYear": 1954, "endYear": 1993, "success": true, "endingBalance": 5189459.967405399, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 4, "startYear": 1955, "endYear": 1994, "success": true, "endingBalance": 2273913.7718972773, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 4, "startYear": 1956, "endYear": 1995, "success": true, "endingBalance": 1399619.6494870065, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 4, "startYear": 1957, "endYear": 1996, "success": true, "endingBalance": 1694938.8727001057, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 4, "startYear": 1958, "endYear": 1997, "success": true, "endingBalance": 3686114.98853176, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 4, "startYear": 1959, "endYear": 1998, "success": true, "endingBalance": 1535783.335099373, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 4, "startYear": 1960, "endYear": 1999, "success": true, "endingBalance": 1322179.96398256, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 4, "startYear": 1961, "endYear": 2000, "success": true, "endingBalance": 1500289.6245598416, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 4, "startYear": 1962, "endYear": 2001, "success": true, "endingBalance": 52484.23154792017, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 4, "startYear": 1963, "endYear": 2002, "success": true, "endingBalance": 779318.6900099887, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 4, "startYear": 1964, "endYear": 2003, "success": true, "endingBalance": 33542.61611964113, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 4, "startYear": 1965, "endYear": 2004, "success": false, "endingBalance": 0, "shortfallAge": 69.41666666666667, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 4, "startYear": 1966, "endYear": 2005, "success": false, "endingBalance": 0, "shortfallAge": 66, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 4, "startYear": 1967, "endYear": 2006, "success": true, "endingBalance": 170345.96970761626, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 4, "startYear": 1968, "endYear": 2007, "success": false, "endingBalance": 0, "shortfallAge": 68.16666666666667, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 4, "startYear": 1969, "endYear": 2008, "success": false, "endingBalance": 0, "shortfallAge": 67.08333333333333, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 4, "startYear": 1970, "endYear": 2009, "success": true, "endingBalance": 497348.2276139786, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 4, "startYear": 1971, "endYear": 2010, "success": true, "endingBalance": 776771.6300372758, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 4, "startYear": 1972, "endYear": 2011, "success": true, "endingBalance": 388290.7492687383, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 4, "startYear": 1973, "endYear": 2012, "success": false, "endingBalance": 0, "shortfallAge": 77.75, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 4, "startYear": 1974, "endYear": 2013, "success": true, "endingBalance": 2018893.9169569372, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 4, "startYear": 1975, "endYear": 2014, "success": true, "endingBalance": 7354225.532596082, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 4, "startYear": 1976, "endYear": 2015, "success": true, "endingBalance": 5128328.212606482, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 4, "startYear": 1977, "endYear": 2016, "success": true, "endingBalance": 4022033.103290188, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 4, "startYear": 1978, "endYear": 2017, "success": true, "endingBalance": 6976487.817958674, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 4, "startYear": 1979, "endYear": 2018, "success": true, "endingBalance": 7749974.519214393, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 4, "startYear": 1980, "endYear": 2019, "success": true, "endingBalance": 10064672.238645097, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 4, "startYear": 1981, "endYear": 2020, "success": true, "endingBalance": 10229317.12607575, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 4, "startYear": 1982, "endYear": 2021, "success": true, "endingBalance": 15056839.945583673, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 4, "startYear": 1983, "endYear": 2022, "success": true, "endingBalance": 9323588.241923066, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 4, "startYear": 1984, "endYear": 2023, "success": true, "endingBalance": 9321384.197426414, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 4, "startYear": 1985, "endYear": 2024, "success": true, "endingBalance": 10917530.108998504, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 80, "withdrawalRate": 4, "startYear": 1986, "endYear": 2025, "success": true, "endingBalance": 8767924.350540191, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3, "startYear": 1928, "endYear": 1967, "success": true, "endingBalance": 5584139.697783147, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3, "startYear": 1929, "endYear": 1968, "success": true, "endingBalance": 1137544.6813881313, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3, "startYear": 1930, "endYear": 1969, "success": true, "endingBalance": 2240788.8841826785, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3, "startYear": 1931, "endYear": 1970, "success": true, "endingBalance": 5195782.645756635, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3, "startYear": 1932, "endYear": 1971, "success": true, "endingBalance": 15315410.401679877, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3, "startYear": 1933, "endYear": 1972, "success": true, "endingBalance": 17898805.24403483, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3, "startYear": 1934, "endYear": 1973, "success": true, "endingBalance": 7690063.340345249, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3, "startYear": 1935, "endYear": 1974, "success": true, "endingBalance": 5607015.599331982, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3, "startYear": 1936, "endYear": 1975, "success": true, "endingBalance": 3799601.9223941667, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3, "startYear": 1937, "endYear": 1976, "success": true, "endingBalance": 2380961.892877647, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3, "startYear": 1938, "endYear": 1977, "success": true, "endingBalance": 6335219.178283783, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3, "startYear": 1939, "endYear": 1978, "success": true, "endingBalance": 3824228.154155499, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3, "startYear": 1940, "endYear": 1979, "success": true, "endingBalance": 4323342.486989728, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3, "startYear": 1941, "endYear": 1980, "success": true, "endingBalance": 6618085.166980711, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3, "startYear": 1942, "endYear": 1981, "success": true, "endingBalance": 8632051.095978778, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3, "startYear": 1943, "endYear": 1982, "success": true, "endingBalance": 9185448.362830725, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3, "startYear": 1944, "endYear": 1983, "success": true, "endingBalance": 8510555.616420401, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3, "startYear": 1945, "endYear": 1984, "success": true, "endingBalance": 7208302.253853031, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3, "startYear": 1946, "endYear": 1985, "success": true, "endingBalance": 5994703.689350638, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3, "startYear": 1947, "endYear": 1986, "success": true, "endingBalance": 11000103.852899263, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3, "startYear": 1948, "endYear": 1987, "success": true, "endingBalance": 12187275.450258102, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3, "startYear": 1949, "endYear": 1988, "success": true, "endingBalance": 13608461.174599748, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3, "startYear": 1950, "endYear": 1989, "success": true, "endingBalance": 13823900.77449866, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3, "startYear": 1951, "endYear": 1990, "success": true, "endingBalance": 9763098.039704196, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3, "startYear": 1952, "endYear": 1991, "success": true, "endingBalance": 10288047.46760226, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3, "startYear": 1953, "endYear": 1992, "success": true, "endingBalance": 8855540.130806688, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3, "startYear": 1954, "endYear": 1993, "success": true, "endingBalance": 10150594.837395532, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3, "startYear": 1955, "endYear": 1994, "success": true, "endingBalance": 5330307.044242081, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3, "startYear": 1956, "endYear": 1995, "success": true, "endingBalance": 4362847.750127766, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3, "startYear": 1957, "endYear": 1996, "success": true, "endingBalance": 5002698.642411749, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3, "startYear": 1958, "endYear": 1997, "success": true, "endingBalance": 9134991.513136018, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3, "startYear": 1959, "endYear": 1998, "success": true, "endingBalance": 6001400.834174122, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3, "startYear": 1960, "endYear": 1999, "success": true, "endingBalance": 5923232.694903515, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3, "startYear": 1961, "endYear": 2000, "success": true, "endingBalance": 5753512.853876663, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3, "startYear": 1962, "endYear": 2001, "success": true, "endingBalance": 2829503.3600465483, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3, "startYear": 1963, "endYear": 2002, "success": true, "endingBalance": 3173442.564030995, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3, "startYear": 1964, "endYear": 2003, "success": true, "endingBalance": 2506783.1082068803, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3, "startYear": 1965, "endYear": 2004, "success": true, "endingBalance": 1738069.0224222974, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3, "startYear": 1966, "endYear": 2005, "success": true, "endingBalance": 1229376.143358591, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3, "startYear": 1967, "endYear": 2006, "success": true, "endingBalance": 2839253.3126684316, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3, "startYear": 1968, "endYear": 2007, "success": true, "endingBalance": 1546387.4655708133, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3, "startYear": 1969, "endYear": 2008, "success": true, "endingBalance": 835345.6079716469, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3, "startYear": 1970, "endYear": 2009, "success": true, "endingBalance": 2083624.9106546696, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3, "startYear": 1971, "endYear": 2010, "success": true, "endingBalance": 2714693.6342584384, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3, "startYear": 1972, "endYear": 2011, "success": true, "endingBalance": 2152387.5007185326, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3, "startYear": 1973, "endYear": 2012, "success": true, "endingBalance": 1629991.183485115, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3, "startYear": 1974, "endYear": 2013, "success": true, "endingBalance": 4835246.648383962, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3, "startYear": 1975, "endYear": 2014, "success": true, "endingBalance": 12500903.8303108, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3, "startYear": 1976, "endYear": 2015, "success": true, "endingBalance": 8829900.215811472, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3, "startYear": 1977, "endYear": 2016, "success": true, "endingBalance": 7572938.690936588, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3, "startYear": 1978, "endYear": 2017, "success": true, "endingBalance": 12030737.90684528, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3, "startYear": 1979, "endYear": 2018, "success": true, "endingBalance": 12258889.465733398, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3, "startYear": 1980, "endYear": 2019, "success": true, "endingBalance": 15342396.545965182, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3, "startYear": 1981, "endYear": 2020, "success": true, "endingBalance": 14676624.926273054, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3, "startYear": 1982, "endYear": 2021, "success": true, "endingBalance": 22338800.531045344, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3, "startYear": 1983, "endYear": 2022, "success": true, "endingBalance": 14555239.814881694, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3, "startYear": 1984, "endYear": 2023, "success": true, "endingBalance": 14644627.506855536, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3, "startYear": 1985, "endYear": 2024, "success": true, "endingBalance": 18015168.319646716, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3, "startYear": 1986, "endYear": 2025, "success": true, "endingBalance": 15302418.69186272, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1928, "endYear": 1967, "success": true, "endingBalance": 3904177.764518124, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1929, "endYear": 1968, "success": false, "endingBalance": 0, "shortfallAge": 69.25, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1930, "endYear": 1969, "success": true, "endingBalance": 809399.2643768876, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1931, "endYear": 1970, "success": true, "endingBalance": 3848396.964194386, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1932, "endYear": 1971, "success": true, "endingBalance": 13915052.640899224, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1933, "endYear": 1972, "success": true, "endingBalance": 16423340.492783053, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1934, "endYear": 1973, "success": true, "endingBalance": 6615556.46152572, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1935, "endYear": 1974, "success": true, "endingBalance": 4941391.901382504, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1936, "endYear": 1975, "success": true, "endingBalance": 2996795.9458870506, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1937, "endYear": 1976, "success": true, "endingBalance": 1476034.3489771537, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1938, "endYear": 1977, "success": true, "endingBalance": 5585543.714462844, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1939, "endYear": 1978, "success": true, "endingBalance": 3134695.7572186715, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1940, "endYear": 1979, "success": true, "endingBalance": 3639904.334691658, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1941, "endYear": 1980, "success": true, "endingBalance": 5865056.799394109, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1942, "endYear": 1981, "success": true, "endingBalance": 8024055.381959012, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1943, "endYear": 1982, "success": true, "endingBalance": 8544592.376678037, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1944, "endYear": 1983, "success": true, "endingBalance": 7821483.355278648, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1945, "endYear": 1984, "success": true, "endingBalance": 6561827.1754124155, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1946, "endYear": 1985, "success": true, "endingBalance": 5234919.65049303, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1947, "endYear": 1986, "success": true, "endingBalance": 10176255.03095731, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1948, "endYear": 1987, "success": true, "endingBalance": 11430405.477388727, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1949, "endYear": 1988, "success": true, "endingBalance": 12852128.302532753, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1950, "endYear": 1989, "success": true, "endingBalance": 12974530.600490546, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1951, "endYear": 1990, "success": true, "endingBalance": 9063385.401125276, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1952, "endYear": 1991, "success": true, "endingBalance": 9481471.681493547, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1953, "endYear": 1992, "success": true, "endingBalance": 8083522.721941276, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1954, "endYear": 1993, "success": true, "endingBalance": 9393968.684004346, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1955, "endYear": 1994, "success": true, "endingBalance": 4639642.111031849, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1956, "endYear": 1995, "success": true, "endingBalance": 3490573.9312194437, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1957, "endYear": 1996, "success": true, "endingBalance": 4019895.6378582427, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1958, "endYear": 1997, "success": true, "endingBalance": 7921501.506340862, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1959, "endYear": 1998, "success": true, "endingBalance": 4554881.810048874, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1960, "endYear": 1999, "success": true, "endingBalance": 4300665.265051684, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1961, "endYear": 2000, "success": true, "endingBalance": 4393818.659561564, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1962, "endYear": 2001, "success": true, "endingBalance": 1701958.7881478996, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1963, "endYear": 2002, "success": true, "endingBalance": 2350562.8636583327, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1964, "endYear": 2003, "success": true, "endingBalance": 1514868.0128804483, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1965, "endYear": 2004, "success": true, "endingBalance": 714550.4914365128, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1966, "endYear": 2005, "success": true, "endingBalance": 226270.355822623, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1967, "endYear": 2006, "success": true, "endingBalance": 1748540.910001013, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1968, "endYear": 2007, "success": true, "endingBalance": 482199.04371209873, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1969, "endYear": 2008, "success": true, "endingBalance": 181903.82519746598, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1970, "endYear": 2009, "success": true, "endingBalance": 1310350.9928698693, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1971, "endYear": 2010, "success": true, "endingBalance": 1874150.190235276, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1972, "endYear": 2011, "success": true, "endingBalance": 1353066.519974603, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1973, "endYear": 2012, "success": true, "endingBalance": 753250.962594271, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1974, "endYear": 2013, "success": true, "endingBalance": 3740579.8030730146, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1975, "endYear": 2014, "success": true, "endingBalance": 11341604.105297143, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1976, "endYear": 2015, "success": true, "endingBalance": 7747069.23404012, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1977, "endYear": 2016, "success": true, "endingBalance": 6461907.039662083, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1978, "endYear": 2017, "success": true, "endingBalance": 10795228.616895039, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1979, "endYear": 2018, "success": true, "endingBalance": 11188476.710280126, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1980, "endYear": 2019, "success": true, "endingBalance": 14083873.023906967, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1981, "endYear": 2020, "success": true, "endingBalance": 13332106.3935244, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1982, "endYear": 2021, "success": true, "endingBalance": 20869990.615703583, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1983, "endYear": 2022, "success": true, "endingBalance": 13534204.066822277, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1984, "endYear": 2023, "success": true, "endingBalance": 13510600.149857394, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1985, "endYear": 2024, "success": true, "endingBalance": 16764798.612411557, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1986, "endYear": 2025, "success": true, "endingBalance": 13998558.142085247, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 4, "startYear": 1928, "endYear": 1967, "success": true, "endingBalance": 2224215.83125283, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 4, "startYear": 1929, "endYear": 1968, "success": false, "endingBalance": 0, "shortfallAge": 60.83333333333333, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 4, "startYear": 1930, "endYear": 1969, "success": false, "endingBalance": 0, "shortfallAge": 68.08333333333333, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 4, "startYear": 1931, "endYear": 1970, "success": true, "endingBalance": 2501011.2826318457, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 4, "startYear": 1932, "endYear": 1971, "success": true, "endingBalance": 12514694.880118748, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 4, "startYear": 1933, "endYear": 1972, "success": true, "endingBalance": 14947875.741531378, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 4, "startYear": 1934, "endYear": 1973, "success": true, "endingBalance": 5541049.582706462, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 4, "startYear": 1935, "endYear": 1974, "success": true, "endingBalance": 4275768.203433311, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 4, "startYear": 1936, "endYear": 1975, "success": true, "endingBalance": 2193989.9693797966, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 4, "startYear": 1937, "endYear": 1976, "success": true, "endingBalance": 571106.8050766729, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 4, "startYear": 1938, "endYear": 1977, "success": true, "endingBalance": 4835868.25064216, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 4, "startYear": 1939, "endYear": 1978, "success": true, "endingBalance": 2445163.3602816695, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 4, "startYear": 1940, "endYear": 1979, "success": true, "endingBalance": 2956466.182393482, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 4, "startYear": 1941, "endYear": 1980, "success": true, "endingBalance": 5112028.431807657, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 4, "startYear": 1942, "endYear": 1981, "success": true, "endingBalance": 7416059.667939331, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 4, "startYear": 1943, "endYear": 1982, "success": true, "endingBalance": 7903736.390525569, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 4, "startYear": 1944, "endYear": 1983, "success": true, "endingBalance": 7132411.094137337, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 4, "startYear": 1945, "endYear": 1984, "success": true, "endingBalance": 5915352.096972049, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 4, "startYear": 1946, "endYear": 1985, "success": true, "endingBalance": 4475135.611635215, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 4, "startYear": 1947, "endYear": 1986, "success": true, "endingBalance": 9352406.209015757, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 4, "startYear": 1948, "endYear": 1987, "success": true, "endingBalance": 10673535.504519932, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 4, "startYear": 1949, "endYear": 1988, "success": true, "endingBalance": 12095795.43046628, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 4, "startYear": 1950, "endYear": 1989, "success": true, "endingBalance": 12125160.426483015, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 4, "startYear": 1951, "endYear": 1990, "success": true, "endingBalance": 8363672.762546458, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 4, "startYear": 1952, "endYear": 1991, "success": true, "endingBalance": 8674895.895384716, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 4, "startYear": 1953, "endYear": 1992, "success": true, "endingBalance": 7311505.313075558, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 4, "startYear": 1954, "endYear": 1993, "success": true, "endingBalance": 8637342.530612886, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 4, "startYear": 1955, "endYear": 1994, "success": true, "endingBalance": 3948977.1778216707, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 4, "startYear": 1956, "endYear": 1995, "success": true, "endingBalance": 2618300.1123113045, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 4, "startYear": 1957, "endYear": 1996, "success": true, "endingBalance": 3037092.6333049876, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 4, "startYear": 1958, "endYear": 1997, "success": true, "endingBalance": 6708011.499546082, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 4, "startYear": 1959, "endYear": 1998, "success": true, "endingBalance": 3108362.7859238517, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 4, "startYear": 1960, "endYear": 1999, "success": true, "endingBalance": 2678097.8351999354, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 4, "startYear": 1961, "endYear": 2000, "success": true, "endingBalance": 3034124.4652467133, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 4, "startYear": 1962, "endYear": 2001, "success": true, "endingBalance": 574414.2162492273, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 4, "startYear": 1963, "endYear": 2002, "success": true, "endingBalance": 1527683.1632857402, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 4, "startYear": 1964, "endYear": 2003, "success": true, "endingBalance": 522952.91755400324, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 4, "startYear": 1965, "endYear": 2004, "success": false, "endingBalance": 0, "shortfallAge": 72.5, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 4, "startYear": 1966, "endYear": 2005, "success": false, "endingBalance": 0, "shortfallAge": 66.5, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 4, "startYear": 1967, "endYear": 2006, "success": true, "endingBalance": 657828.5073335362, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 4, "startYear": 1968, "endYear": 2007, "success": false, "endingBalance": 0, "shortfallAge": 68.16666666666667, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 4, "startYear": 1969, "endYear": 2008, "success": false, "endingBalance": 0, "shortfallAge": 66, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 4, "startYear": 1970, "endYear": 2009, "success": true, "endingBalance": 537077.0750849628, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 4, "startYear": 1971, "endYear": 2010, "success": true, "endingBalance": 1033606.7462120167, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 4, "startYear": 1972, "endYear": 2011, "success": true, "endingBalance": 553745.539230591, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 4, "startYear": 1973, "endYear": 2012, "success": false, "endingBalance": 0, "shortfallAge": 77.33333333333334, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 4, "startYear": 1974, "endYear": 2013, "success": true, "endingBalance": 2645912.9577618144, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 4, "startYear": 1975, "endYear": 2014, "success": true, "endingBalance": 10182304.380284006, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 4, "startYear": 1976, "endYear": 2015, "success": true, "endingBalance": 6664238.252268924, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 4, "startYear": 1977, "endYear": 2016, "success": true, "endingBalance": 5350875.388387523, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 4, "startYear": 1978, "endYear": 2017, "success": true, "endingBalance": 9559719.32694506, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 4, "startYear": 1979, "endYear": 2018, "success": true, "endingBalance": 10118063.954827145, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 4, "startYear": 1980, "endYear": 2019, "success": true, "endingBalance": 12825349.501849027, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 4, "startYear": 1981, "endYear": 2020, "success": true, "endingBalance": 11987587.860775968, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 4, "startYear": 1982, "endYear": 2021, "success": true, "endingBalance": 19401180.700362265, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 4, "startYear": 1983, "endYear": 2022, "success": true, "endingBalance": 12513168.318763347, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 4, "startYear": 1984, "endYear": 2023, "success": true, "endingBalance": 12376572.792859608, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 4, "startYear": 1985, "endYear": 2024, "success": true, "endingBalance": 15514428.90517688, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 40, "stocks": 100, "withdrawalRate": 4, "startYear": 1986, "endYear": 2025, "success": true, "endingBalance": 12694697.592307784, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3, "startYear": 1928, "endYear": 1977, "success": true, "endingBalance": 2347995.743446798, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3, "startYear": 1929, "endYear": 1978, "success": true, "endingBalance": 1053023.84543464, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3, "startYear": 1930, "endYear": 1979, "success": true, "endingBalance": 1339185.3744755413, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3, "startYear": 1931, "endYear": 1980, "success": true, "endingBalance": 1936070.6448913459, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3, "startYear": 1932, "endYear": 1981, "success": true, "endingBalance": 3173090.6241993965, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3, "startYear": 1933, "endYear": 1982, "success": true, "endingBalance": 3362319.125043636, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3, "startYear": 1934, "endYear": 1983, "success": true, "endingBalance": 2149631.2584311035, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3, "startYear": 1935, "endYear": 1984, "success": true, "endingBalance": 2359092.1510806265, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3, "startYear": 1936, "endYear": 1985, "success": true, "endingBalance": 1545095.3474492272, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3, "startYear": 1937, "endYear": 1986, "success": true, "endingBalance": 852088.7771120884, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3, "startYear": 1938, "endYear": 1987, "success": true, "endingBalance": 2741572.1842328776, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3, "startYear": 1939, "endYear": 1988, "success": true, "endingBalance": 1657593.3600645536, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3, "startYear": 1940, "endYear": 1989, "success": true, "endingBalance": 2126654.150633495, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3, "startYear": 1941, "endYear": 1990, "success": true, "endingBalance": 2619997.1742606573, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3, "startYear": 1942, "endYear": 1991, "success": true, "endingBalance": 5378241.960643663, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3, "startYear": 1943, "endYear": 1992, "success": true, "endingBalance": 5628700.7955955975, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3, "startYear": 1944, "endYear": 1993, "success": true, "endingBalance": 5020976.990083869, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3, "startYear": 1945, "endYear": 1994, "success": true, "endingBalance": 4096022.827669111, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3, "startYear": 1946, "endYear": 1995, "success": true, "endingBalance": 3466292.166545108, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3, "startYear": 1947, "endYear": 1996, "success": true, "endingBalance": 6825594.657619266, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3, "startYear": 1948, "endYear": 1997, "success": true, "endingBalance": 9717826.102924908, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3, "startYear": 1949, "endYear": 1998, "success": true, "endingBalance": 12092653.209094118, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3, "startYear": 1950, "endYear": 1999, "success": true, "endingBalance": 10505231.211330883, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3, "startYear": 1951, "endYear": 2000, "success": true, "endingBalance": 8705077.596623924, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3, "startYear": 1952, "endYear": 2001, "success": true, "endingBalance": 7445671.277884819, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3, "startYear": 1953, "endYear": 2002, "success": true, "endingBalance": 5784263.750813212, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3, "startYear": 1954, "endYear": 2003, "success": true, "endingBalance": 7005140.054436501, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3, "startYear": 1955, "endYear": 2004, "success": true, "endingBalance": 3985455.380578012, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3, "startYear": 1956, "endYear": 2005, "success": true, "endingBalance": 2545511.4432128, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3, "startYear": 1957, "endYear": 2006, "success": true, "endingBalance": 2951304.4394036587, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3, "startYear": 1958, "endYear": 2007, "success": true, "endingBalance": 4065955.141758945, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3, "startYear": 1959, "endYear": 2008, "success": true, "endingBalance": 1936744.8612471137, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3, "startYear": 1960, "endYear": 2009, "success": true, "endingBalance": 1952295.332357631, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3, "startYear": 1961, "endYear": 2010, "success": true, "endingBalance": 2108477.8834462864, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3, "startYear": 1962, "endYear": 2011, "success": true, "endingBalance": 1193364.176435509, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3, "startYear": 1963, "endYear": 2012, "success": true, "endingBalance": 1909573.1457186504, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3, "startYear": 1964, "endYear": 2013, "success": true, "endingBalance": 1336678.6938428823, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3, "startYear": 1965, "endYear": 2014, "success": true, "endingBalance": 854897.5151789552, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3, "startYear": 1966, "endYear": 2015, "success": true, "endingBalance": 621755.0094863673, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3, "startYear": 1967, "endYear": 2016, "success": true, "endingBalance": 1704977.5004894855, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3, "startYear": 1968, "endYear": 2017, "success": true, "endingBalance": 1201161.7232590143, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3, "startYear": 1969, "endYear": 2018, "success": true, "endingBalance": 1143721.756372735, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3, "startYear": 1970, "endYear": 2019, "success": true, "endingBalance": 3251091.8710094644, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3, "startYear": 1971, "endYear": 2020, "success": true, "endingBalance": 3683657.8188595837, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3, "startYear": 1972, "endYear": 2021, "success": true, "endingBalance": 3157576.9497448048, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3, "startYear": 1973, "endYear": 2022, "success": true, "endingBalance": 1880157.0828035097, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3, "startYear": 1974, "endYear": 2023, "success": true, "endingBalance": 4412311.285963872, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3, "startYear": 1975, "endYear": 2024, "success": true, "endingBalance": 9960075.651355244, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3, "startYear": 1976, "endYear": 2025, "success": true, "endingBalance": 8786467.201868834, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1928, "endYear": 1977, "success": true, "endingBalance": 1685228.0862507755, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1929, "endYear": 1978, "success": true, "endingBalance": 446392.77064244426, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1930, "endYear": 1979, "success": true, "endingBalance": 762316.9115132504, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1931, "endYear": 1980, "success": true, "endingBalance": 1353188.4644702575, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1932, "endYear": 1981, "success": true, "endingBalance": 2659680.196777001, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1933, "endYear": 1982, "success": true, "endingBalance": 2774238.1731052003, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1934, "endYear": 1983, "success": true, "endingBalance": 1529777.611393753, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1935, "endYear": 1984, "success": true, "endingBalance": 1735435.7983273002, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1936, "endYear": 1985, "success": true, "endingBalance": 799944.2369922291, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1937, "endYear": 1986, "success": false, "endingBalance": 0, "shortfallAge": 89.83333333333334, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1938, "endYear": 1987, "success": true, "endingBalance": 1934550.0599641004, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1939, "endYear": 1988, "success": true, "endingBalance": 816579.9867861962, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1940, "endYear": 1989, "success": true, "endingBalance": 1150860.962589323, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1941, "endYear": 1990, "success": true, "endingBalance": 1731296.399129677, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1942, "endYear": 1991, "success": true, "endingBalance": 4355685.030227925, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1943, "endYear": 1992, "success": true, "endingBalance": 4610421.865817382, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1944, "endYear": 1993, "success": true, "endingBalance": 3972357.9456251683, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1945, "endYear": 1994, "success": true, "endingBalance": 3147308.0979112675, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1946, "endYear": 1995, "success": true, "endingBalance": 2302157.2841869574, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1947, "endYear": 1996, "success": true, "endingBalance": 5600599.811164948, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1948, "endYear": 1997, "success": true, "endingBalance": 8311790.499310816, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1949, "endYear": 1998, "success": true, "endingBalance": 10497860.794830889, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1950, "endYear": 1999, "success": true, "endingBalance": 8914964.65017441, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1951, "endYear": 2000, "success": true, "endingBalance": 7239856.394077035, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1952, "endYear": 2001, "success": true, "endingBalance": 6151059.163371588, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1953, "endYear": 2002, "success": true, "endingBalance": 4674440.21815397, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1954, "endYear": 2003, "success": true, "endingBalance": 5799181.113385893, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1955, "endYear": 2004, "success": true, "endingBalance": 2785424.078531619, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1956, "endYear": 2005, "success": true, "endingBalance": 1386820.5625437396, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1957, "endYear": 2006, "success": true, "endingBalance": 1754509.1525073997, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1958, "endYear": 2007, "success": true, "endingBalance": 2882848.506621791, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1959, "endYear": 2008, "success": true, "endingBalance": 958985.0358494548, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1960, "endYear": 2009, "success": true, "endingBalance": 933773.3107463412, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1961, "endYear": 2010, "success": true, "endingBalance": 1021989.2082335782, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1962, "endYear": 2011, "success": true, "endingBalance": 97546.84409387536, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1963, "endYear": 2012, "success": true, "endingBalance": 757460.2310306141, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1964, "endYear": 2013, "success": true, "endingBalance": 69057.68409361946, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1965, "endYear": 2014, "success": false, "endingBalance": 0, "shortfallAge": 79.83333333333334, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1966, "endYear": 2015, "success": false, "endingBalance": 0, "shortfallAge": 76.33333333333334, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1967, "endYear": 2016, "success": true, "endingBalance": 342818.93747412827, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1968, "endYear": 2017, "success": false, "endingBalance": 0, "shortfallAge": 84, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1969, "endYear": 2018, "success": false, "endingBalance": 0, "shortfallAge": 84.41666666666666, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1970, "endYear": 2019, "success": true, "endingBalance": 1678162.8012663822, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1971, "endYear": 2020, "success": true, "endingBalance": 1962397.2516542315, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1972, "endYear": 2021, "success": true, "endingBalance": 1376843.1905411384, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1973, "endYear": 2022, "success": true, "endingBalance": 557316.7893550785, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1974, "endYear": 2023, "success": true, "endingBalance": 2966703.166709359, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1975, "endYear": 2024, "success": true, "endingBalance": 8435157.421804775, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 3.5, "startYear": 1976, "endYear": 2025, "success": true, "endingBalance": 7195302.691584087, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 4, "startYear": 1928, "endYear": 1977, "success": true, "endingBalance": 1022460.4290547976, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 4, "startYear": 1929, "endYear": 1978, "success": false, "endingBalance": 0, "shortfallAge": 85.91666666666666, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 4, "startYear": 1930, "endYear": 1979, "success": true, "endingBalance": 185448.4485508697, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 4, "startYear": 1931, "endYear": 1980, "success": true, "endingBalance": 770306.284049189, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 4, "startYear": 1932, "endYear": 1981, "success": true, "endingBalance": 2146269.769354649, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 4, "startYear": 1933, "endYear": 1982, "success": true, "endingBalance": 2186157.221166846, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 4, "startYear": 1934, "endYear": 1983, "success": true, "endingBalance": 909923.9643564639, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 4, "startYear": 1935, "endYear": 1984, "success": true, "endingBalance": 1111779.4455740768, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 4, "startYear": 1936, "endYear": 1985, "success": true, "endingBalance": 54793.12653511799, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 4, "startYear": 1937, "endYear": 1986, "success": false, "endingBalance": 0, "shortfallAge": 77.66666666666666, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 4, "startYear": 1938, "endYear": 1987, "success": true, "endingBalance": 1127527.9356954081, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 4, "startYear": 1939, "endYear": 1988, "success": false, "endingBalance": 0, "shortfallAge": 89.41666666666666, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 4, "startYear": 1940, "endYear": 1989, "success": true, "endingBalance": 175067.77454501815, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 4, "startYear": 1941, "endYear": 1990, "success": true, "endingBalance": 842595.6239986863, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 4, "startYear": 1942, "endYear": 1991, "success": true, "endingBalance": 3333128.0998121817, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 4, "startYear": 1943, "endYear": 1992, "success": true, "endingBalance": 3592142.936039186, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 4, "startYear": 1944, "endYear": 1993, "success": true, "endingBalance": 2923738.9011665015, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 4, "startYear": 1945, "endYear": 1994, "success": true, "endingBalance": 2198593.36815351, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 4, "startYear": 1946, "endYear": 1995, "success": true, "endingBalance": 1138022.4018288585, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 4, "startYear": 1947, "endYear": 1996, "success": true, "endingBalance": 4375604.964710646, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 4, "startYear": 1948, "endYear": 1997, "success": true, "endingBalance": 6905754.895696618, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 4, "startYear": 1949, "endYear": 1998, "success": true, "endingBalance": 8903068.38056748, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 4, "startYear": 1950, "endYear": 1999, "success": true, "endingBalance": 7324698.089018006, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 4, "startYear": 1951, "endYear": 2000, "success": true, "endingBalance": 5774635.191530385, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 4, "startYear": 1952, "endYear": 2001, "success": true, "endingBalance": 4856447.048858665, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 4, "startYear": 1953, "endYear": 2002, "success": true, "endingBalance": 3564616.6854951875, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 4, "startYear": 1954, "endYear": 2003, "success": true, "endingBalance": 4593222.172335781, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 4, "startYear": 1955, "endYear": 2004, "success": true, "endingBalance": 1585392.7764854785, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 4, "startYear": 1956, "endYear": 2005, "success": true, "endingBalance": 228129.68187471724, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 4, "startYear": 1957, "endYear": 2006, "success": true, "endingBalance": 557713.8656112754, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 4, "startYear": 1958, "endYear": 2007, "success": true, "endingBalance": 1699741.8714848496, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 4, "startYear": 1959, "endYear": 2008, "success": false, "endingBalance": 0, "shortfallAge": 89.58333333333334, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 4, "startYear": 1960, "endYear": 2009, "success": false, "endingBalance": 0, "shortfallAge": 88, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 4, "startYear": 1961, "endYear": 2010, "success": false, "endingBalance": 0, "shortfallAge": 88.58333333333334, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 4, "startYear": 1962, "endYear": 2011, "success": false, "endingBalance": 0, "shortfallAge": 72.16666666666666, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 4, "startYear": 1963, "endYear": 2012, "success": false, "endingBalance": 0, "shortfallAge": 81.83333333333334, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 4, "startYear": 1964, "endYear": 2013, "success": false, "endingBalance": 0, "shortfallAge": 71.16666666666667, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 4, "startYear": 1965, "endYear": 2014, "success": false, "endingBalance": 0, "shortfallAge": 66.66666666666667, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 4, "startYear": 1966, "endYear": 2015, "success": false, "endingBalance": 0, "shortfallAge": 65, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 4, "startYear": 1967, "endYear": 2016, "success": false, "endingBalance": 0, "shortfallAge": 73.66666666666666, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 4, "startYear": 1968, "endYear": 2017, "success": false, "endingBalance": 0, "shortfallAge": 67.25, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 4, "startYear": 1969, "endYear": 2018, "success": false, "endingBalance": 0, "shortfallAge": 67.16666666666667, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 4, "startYear": 1970, "endYear": 2019, "success": true, "endingBalance": 105233.73152315596, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 4, "startYear": 1971, "endYear": 2020, "success": true, "endingBalance": 241136.6844487525, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 4, "startYear": 1972, "endYear": 2021, "success": false, "endingBalance": 0, "shortfallAge": 82.75, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 4, "startYear": 1973, "endYear": 2022, "success": false, "endingBalance": 0, "shortfallAge": 75.75, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 4, "startYear": 1974, "endYear": 2023, "success": true, "endingBalance": 1521095.0474546123, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 4, "startYear": 1975, "endYear": 2024, "success": true, "endingBalance": 6910239.192254392, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 60, "withdrawalRate": 4, "startYear": 1976, "endYear": 2025, "success": true, "endingBalance": 5604138.181299213, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3, "startYear": 1928, "endYear": 1977, "success": true, "endingBalance": 3428872.214333775, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3, "startYear": 1929, "endYear": 1978, "success": true, "endingBalance": 1145016.771861983, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3, "startYear": 1930, "endYear": 1979, "success": true, "endingBalance": 1788033.9305716287, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3, "startYear": 1931, "endYear": 1980, "success": true, "endingBalance": 3443534.2014577463, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3, "startYear": 1932, "endYear": 1981, "success": true, "endingBalance": 6655127.349972147, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3, "startYear": 1933, "endYear": 1982, "success": true, "endingBalance": 7523087.158240173, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3, "startYear": 1934, "endYear": 1983, "success": true, "endingBalance": 4845574.291146947, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3, "startYear": 1935, "endYear": 1984, "success": true, "endingBalance": 5413896.966962157, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3, "startYear": 1936, "endYear": 1985, "success": true, "endingBalance": 3640302.1514776507, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3, "startYear": 1937, "endYear": 1986, "success": true, "endingBalance": 2227490.80655314, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3, "startYear": 1938, "endYear": 1987, "success": true, "endingBalance": 6642915.970181099, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3, "startYear": 1939, "endYear": 1988, "success": true, "endingBalance": 4420363.8494544495, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3, "startYear": 1940, "endYear": 1989, "success": true, "endingBalance": 5855613.696545073, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3, "startYear": 1941, "endYear": 1990, "success": true, "endingBalance": 7041207.61321442, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3, "startYear": 1942, "endYear": 1991, "success": true, "endingBalance": 13442429.108123418, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3, "startYear": 1943, "endYear": 1992, "success": true, "endingBalance": 13387306.293208286, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3, "startYear": 1944, "endYear": 1993, "success": true, "endingBalance": 11623461.251733221, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3, "startYear": 1945, "endYear": 1994, "success": true, "endingBalance": 9533636.256808918, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3, "startYear": 1946, "endYear": 1995, "success": true, "endingBalance": 8330542.246428783, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3, "startYear": 1947, "endYear": 1996, "success": true, "endingBalance": 15530873.864909995, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3, "startYear": 1948, "endYear": 1997, "success": true, "endingBalance": 22017992.615074344, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3, "startYear": 1949, "endYear": 1998, "success": true, "endingBalance": 27584663.888615105, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3, "startYear": 1950, "endYear": 1999, "success": true, "endingBalance": 25232739.51052255, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3, "startYear": 1951, "endYear": 2000, "success": true, "endingBalance": 18919352.938225783, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3, "startYear": 1952, "endYear": 2001, "success": true, "endingBalance": 14816740.62674208, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3, "startYear": 1953, "endYear": 2002, "success": true, "endingBalance": 10391246.451542865, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3, "startYear": 1954, "endYear": 2003, "success": true, "endingBalance": 13308047.709790546, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3, "startYear": 1955, "endYear": 2004, "success": true, "endingBalance": 7625937.992965562, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3, "startYear": 1956, "endYear": 2005, "success": true, "endingBalance": 4805584.922484406, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3, "startYear": 1957, "endYear": 2006, "success": true, "endingBalance": 5340171.92172543, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3, "startYear": 1958, "endYear": 2007, "success": true, "endingBalance": 7461353.328373933, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3, "startYear": 1959, "endYear": 2008, "success": true, "endingBalance": 2966901.8804522376, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3, "startYear": 1960, "endYear": 2009, "success": true, "endingBalance": 2977989.7788658016, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3, "startYear": 1961, "endYear": 2010, "success": true, "endingBalance": 3509654.1280660387, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3, "startYear": 1962, "endYear": 2011, "success": true, "endingBalance": 1967179.02801556, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3, "startYear": 1963, "endYear": 2012, "success": true, "endingBalance": 3250358.5932610715, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3, "startYear": 1964, "endYear": 2013, "success": true, "endingBalance": 2449370.1301106843, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3, "startYear": 1965, "endYear": 2014, "success": true, "endingBalance": 1681395.66615446, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3, "startYear": 1966, "endYear": 2015, "success": true, "endingBalance": 1169560.6980023265, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3, "startYear": 1967, "endYear": 2016, "success": true, "endingBalance": 2917143.715700297, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3, "startYear": 1968, "endYear": 2017, "success": true, "endingBalance": 1869058.6191741494, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3, "startYear": 1969, "endYear": 2018, "success": true, "endingBalance": 1609034.4934260854, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3, "startYear": 1970, "endYear": 2019, "success": true, "endingBalance": 4527634.217308146, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3, "startYear": 1971, "endYear": 2020, "success": true, "endingBalance": 5660630.890148801, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3, "startYear": 1972, "endYear": 2021, "success": true, "endingBalance": 5153872.643758938, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3, "startYear": 1973, "endYear": 2022, "success": true, "endingBalance": 2818946.4964164486, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3, "startYear": 1974, "endYear": 2023, "success": true, "endingBalance": 7310169.665588787, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3, "startYear": 1975, "endYear": 2024, "success": true, "endingBalance": 18385292.430274732, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3, "startYear": 1976, "endYear": 2025, "success": true, "endingBalance": 15372864.077421108, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1928, "endYear": 1977, "success": true, "endingBalance": 2475729.675837015, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1929, "endYear": 1978, "success": true, "endingBalance": 261601.1429217824, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1930, "endYear": 1979, "success": true, "endingBalance": 921838.9137383407, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1931, "endYear": 1980, "success": true, "endingBalance": 2519644.671899123, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1932, "endYear": 1981, "success": true, "endingBalance": 5869422.520844275, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1933, "endYear": 1982, "success": true, "endingBalance": 6654996.244301712, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1934, "endYear": 1983, "success": true, "endingBalance": 3913717.0437121205, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1935, "endYear": 1984, "success": true, "endingBalance": 4500616.582371376, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1936, "endYear": 1985, "success": true, "endingBalance": 2551780.3740224484, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1937, "endYear": 1986, "success": true, "endingBalance": 991852.0888434576, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1938, "endYear": 1987, "success": true, "endingBalance": 5469550.538899081, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1939, "endYear": 1988, "success": true, "endingBalance": 3194132.454509038, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1940, "endYear": 1989, "success": true, "endingBalance": 4416988.092389826, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1941, "endYear": 1990, "success": true, "endingBalance": 5771437.910059871, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1942, "endYear": 1991, "success": true, "endingBalance": 11971322.187660921, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1943, "endYear": 1992, "success": true, "endingBalance": 11957539.684134625, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1944, "endYear": 1993, "success": true, "endingBalance": 10190422.853021871, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1945, "endYear": 1994, "success": true, "endingBalance": 8234978.706142494, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1946, "endYear": 1995, "success": true, "endingBalance": 6727359.631054415, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1947, "endYear": 1996, "success": true, "endingBalance": 13806948.16236913, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1948, "endYear": 1997, "success": true, "endingBalance": 20005339.463426992, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1949, "endYear": 1998, "success": true, "endingBalance": 25303571.2220987, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1950, "endYear": 1999, "success": true, "endingBalance": 22890988.73037022, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1951, "endYear": 2000, "success": true, "endingBalance": 16912488.119051926, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1952, "endYear": 2001, "success": true, "endingBalance": 13138121.525565216, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1953, "endYear": 2002, "success": true, "endingBalance": 9087555.500164513, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1954, "endYear": 2003, "success": true, "endingBalance": 11846985.711815637, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1955, "endYear": 2004, "success": true, "endingBalance": 6175641.830781996, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1956, "endYear": 2005, "success": true, "endingBalance": 3412269.7472834983, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1957, "endYear": 2006, "success": true, "endingBalance": 3875452.909890843, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1958, "endYear": 2007, "success": true, "endingBalance": 6037599.51879113, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1959, "endYear": 2008, "success": true, "endingBalance": 1952681.7913984496, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1960, "endYear": 2009, "success": true, "endingBalance": 1856169.349186022, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1961, "endYear": 2010, "success": true, "endingBalance": 2305077.276976698, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1962, "endYear": 2011, "success": true, "endingBalance": 788824.4769111993, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1963, "endYear": 2012, "success": true, "endingBalance": 1987617.3219180137, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1964, "endYear": 2013, "success": true, "endingBalance": 967329.7566360568, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1965, "endYear": 2014, "success": true, "endingBalance": 76296.79198430639, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1966, "endYear": 2015, "success": false, "endingBalance": 0, "shortfallAge": 82.25, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1967, "endYear": 2016, "success": true, "endingBalance": 1296427.4688506967, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1968, "endYear": 2017, "success": true, "endingBalance": 65741.58782376786, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1969, "endYear": 2018, "success": false, "endingBalance": 0, "shortfallAge": 88.83333333333334, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1970, "endYear": 2019, "success": true, "endingBalance": 2554843.177649071, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1971, "endYear": 2020, "success": true, "endingBalance": 3481752.615563493, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1972, "endYear": 2021, "success": true, "endingBalance": 2777833.0358919883, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1973, "endYear": 2022, "success": true, "endingBalance": 1058804.7057741336, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1974, "endYear": 2023, "success": true, "endingBalance": 5319390.61037125, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1975, "endYear": 2024, "success": true, "endingBalance": 16202363.061267896, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 3.5, "startYear": 1976, "endYear": 2025, "success": true, "endingBalance": 13075568.9215477, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 4, "startYear": 1928, "endYear": 1977, "success": true, "endingBalance": 1522587.1373401433, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 4, "startYear": 1929, "endYear": 1978, "success": false, "endingBalance": 0, "shortfallAge": 72.75, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 4, "startYear": 1930, "endYear": 1979, "success": true, "endingBalance": 55643.896904938956, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 4, "startYear": 1931, "endYear": 1980, "success": true, "endingBalance": 1595755.1423403602, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 4, "startYear": 1932, "endYear": 1981, "success": true, "endingBalance": 5083717.691716847, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 4, "startYear": 1933, "endYear": 1982, "success": true, "endingBalance": 5786905.33036383, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 4, "startYear": 1934, "endYear": 1983, "success": true, "endingBalance": 2981859.796277211, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 4, "startYear": 1935, "endYear": 1984, "success": true, "endingBalance": 3587336.1977806576, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 4, "startYear": 1936, "endYear": 1985, "success": true, "endingBalance": 1463258.5965671113, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 4, "startYear": 1937, "endYear": 1986, "success": false, "endingBalance": 0, "shortfallAge": 85.75, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 4, "startYear": 1938, "endYear": 1987, "success": true, "endingBalance": 4296185.10761687, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 4, "startYear": 1939, "endYear": 1988, "success": true, "endingBalance": 1967901.0595634738, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 4, "startYear": 1940, "endYear": 1989, "success": true, "endingBalance": 2978362.488234288, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 4, "startYear": 1941, "endYear": 1990, "success": true, "endingBalance": 4501668.206904959, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 4, "startYear": 1942, "endYear": 1991, "success": true, "endingBalance": 10500215.267199041, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 4, "startYear": 1943, "endYear": 1992, "success": true, "endingBalance": 10527773.075061379, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 4, "startYear": 1944, "endYear": 1993, "success": true, "endingBalance": 8757384.454310471, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 4, "startYear": 1945, "endYear": 1994, "success": true, "endingBalance": 6936321.155475817, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 4, "startYear": 1946, "endYear": 1995, "success": true, "endingBalance": 5124177.015679786, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 4, "startYear": 1947, "endYear": 1996, "success": true, "endingBalance": 12083022.45982773, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 4, "startYear": 1948, "endYear": 1997, "success": true, "endingBalance": 17992686.31177961, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 4, "startYear": 1949, "endYear": 1998, "success": true, "endingBalance": 23022478.5555825, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 4, "startYear": 1950, "endYear": 1999, "success": true, "endingBalance": 20549237.950217005, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 4, "startYear": 1951, "endYear": 2000, "success": true, "endingBalance": 14905623.299877495, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 4, "startYear": 1952, "endYear": 2001, "success": true, "endingBalance": 11459502.424387854, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 4, "startYear": 1953, "endYear": 2002, "success": true, "endingBalance": 7783864.548785956, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 4, "startYear": 1954, "endYear": 2003, "success": true, "endingBalance": 10385923.713840488, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 4, "startYear": 1955, "endYear": 2004, "success": true, "endingBalance": 4725345.668599135, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 4, "startYear": 1956, "endYear": 2005, "success": true, "endingBalance": 2018954.572082758, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 4, "startYear": 1957, "endYear": 2006, "success": true, "endingBalance": 2410733.8980565337, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 4, "startYear": 1958, "endYear": 2007, "success": true, "endingBalance": 4613845.709208908, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 4, "startYear": 1959, "endYear": 2008, "success": true, "endingBalance": 938461.7023447233, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 4, "startYear": 1960, "endYear": 2009, "success": true, "endingBalance": 734348.919506264, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 4, "startYear": 1961, "endYear": 2010, "success": true, "endingBalance": 1100500.4258874818, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 4, "startYear": 1962, "endYear": 2011, "success": false, "endingBalance": 0, "shortfallAge": 81.25, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 4, "startYear": 1963, "endYear": 2012, "success": true, "endingBalance": 724876.0505749617, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 4, "startYear": 1964, "endYear": 2013, "success": false, "endingBalance": 0, "shortfallAge": 80.91666666666666, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 4, "startYear": 1965, "endYear": 2014, "success": false, "endingBalance": 0, "shortfallAge": 69.41666666666667, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 4, "startYear": 1966, "endYear": 2015, "success": false, "endingBalance": 0, "shortfallAge": 66, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 4, "startYear": 1967, "endYear": 2016, "success": false, "endingBalance": 0, "shortfallAge": 83.83333333333334, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 4, "startYear": 1968, "endYear": 2017, "success": false, "endingBalance": 0, "shortfallAge": 68.16666666666667, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 4, "startYear": 1969, "endYear": 2018, "success": false, "endingBalance": 0, "shortfallAge": 67.08333333333333, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 4, "startYear": 1970, "endYear": 2019, "success": true, "endingBalance": 582052.1379897654, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 4, "startYear": 1971, "endYear": 2020, "success": true, "endingBalance": 1302874.3409778434, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 4, "startYear": 1972, "endYear": 2021, "success": true, "endingBalance": 401793.42802487547, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 4, "startYear": 1973, "endYear": 2022, "success": false, "endingBalance": 0, "shortfallAge": 77.75, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 4, "startYear": 1974, "endYear": 2023, "success": true, "endingBalance": 3328611.5551533103, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 4, "startYear": 1975, "endYear": 2024, "success": true, "endingBalance": 14019433.69226176, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 80, "withdrawalRate": 4, "startYear": 1976, "endYear": 2025, "success": true, "endingBalance": 10778273.765674204, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3, "startYear": 1928, "endYear": 1977, "success": true, "endingBalance": 4011899.497197754, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3, "startYear": 1929, "endYear": 1978, "success": true, "endingBalance": 539642.6185249578, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3, "startYear": 1930, "endYear": 1979, "success": true, "endingBalance": 1629891.3964141621, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3, "startYear": 1931, "endYear": 1980, "success": true, "endingBalance": 4968382.444980483, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3, "startYear": 1932, "endYear": 1981, "success": true, "endingBalance": 12070115.65128774, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3, "startYear": 1933, "endYear": 1982, "success": true, "endingBalance": 14246480.195520649, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3, "startYear": 1934, "endYear": 1983, "success": true, "endingBalance": 8987319.658484979, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3, "startYear": 1935, "endYear": 1984, "success": true, "endingBalance": 10172375.24647171, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3, "startYear": 1936, "endYear": 1985, "success": true, "endingBalance": 6608831.44268113, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3, "startYear": 1937, "endYear": 1986, "success": true, "endingBalance": 3882065.1031103204, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3, "startYear": 1938, "endYear": 1987, "success": true, "endingBalance": 13141987.762989065, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3, "startYear": 1939, "endYear": 1988, "success": true, "endingBalance": 8887597.017436715, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3, "startYear": 1940, "endYear": 1989, "success": true, "endingBalance": 12174085.611628387, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3, "startYear": 1941, "endYear": 1990, "success": true, "endingBalance": 14713792.331138816, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3, "startYear": 1942, "endYear": 1991, "success": true, "endingBalance": 28105225.648697786, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3, "startYear": 1943, "endYear": 1992, "success": true, "endingBalance": 26938475.774837777, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3, "startYear": 1944, "endYear": 1993, "success": true, "endingBalance": 22587455.832489576, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3, "startYear": 1945, "endYear": 1994, "success": true, "endingBalance": 18486447.017698023, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3, "startYear": 1946, "endYear": 1995, "success": true, "endingBalance": 16126749.349659242, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3, "startYear": 1947, "endYear": 1996, "success": true, "endingBalance": 30408113.802805286, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3, "startYear": 1948, "endYear": 1997, "success": true, "endingBalance": 43623075.006045625, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3, "startYear": 1949, "endYear": 1998, "success": true, "endingBalance": 55222193.274725944, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3, "startYear": 1950, "endYear": 1999, "success": true, "endingBalance": 52494298.01717063, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3, "startYear": 1951, "endYear": 2000, "success": true, "endingBalance": 35662861.59374949, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3, "startYear": 1952, "endYear": 2001, "success": true, "endingBalance": 25752781.774138834, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3, "startYear": 1953, "endYear": 2002, "success": true, "endingBalance": 16137045.123704966, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3, "startYear": 1954, "endYear": 2003, "success": true, "endingBalance": 21818477.187709756, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3, "startYear": 1955, "endYear": 2004, "success": true, "endingBalance": 12283037.149560958, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3, "startYear": 1956, "endYear": 2005, "success": true, "endingBalance": 7512872.750494097, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3, "startYear": 1957, "endYear": 2006, "success": true, "endingBalance": 8198315.384711414, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3, "startYear": 1958, "endYear": 2007, "success": true, "endingBalance": 11746900.014383417, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3, "startYear": 1959, "endYear": 2008, "success": true, "endingBalance": 3773096.4985885923, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3, "startYear": 1960, "endYear": 2009, "success": true, "endingBalance": 3821055.450096926, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3, "startYear": 1961, "endYear": 2010, "success": true, "endingBalance": 4803172.990342377, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3, "startYear": 1962, "endYear": 2011, "success": true, "endingBalance": 2559369.2892692266, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3, "startYear": 1963, "endYear": 2012, "success": true, "endingBalance": 4471890.520937456, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3, "startYear": 1964, "endYear": 2013, "success": true, "endingBalance": 3504265.6477438714, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3, "startYear": 1965, "endYear": 2014, "success": true, "endingBalance": 2402698.140162935, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3, "startYear": 1966, "endYear": 2015, "success": true, "endingBalance": 1563082.433140507, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3, "startYear": 1967, "endYear": 2016, "success": true, "endingBalance": 4053051.2093125787, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3, "startYear": 1968, "endYear": 2017, "success": true, "endingBalance": 2353853.3105470277, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3, "startYear": 1969, "endYear": 2018, "success": true, "endingBalance": 1842311.0804335093, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3, "startYear": 1970, "endYear": 2019, "success": true, "endingBalance": 5509858.257413132, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3, "startYear": 1971, "endYear": 2020, "success": true, "endingBalance": 7548257.511778518, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3, "startYear": 1972, "endYear": 2021, "success": true, "endingBalance": 7179191.209272351, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3, "startYear": 1973, "endYear": 2022, "success": true, "endingBalance": 3571780.987987501, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3, "startYear": 1974, "endYear": 2023, "success": true, "endingBalance": 10649086.237583708, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3, "startYear": 1975, "endYear": 2024, "success": true, "endingBalance": 30399921.243493147, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3, "startYear": 1976, "endYear": 2025, "success": true, "endingBalance": 24303219.287083007, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1928, "endYear": 1977, "success": true, "endingBalance": 2681853.038355632, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1929, "endYear": 1978, "success": false, "endingBalance": 0, "shortfallAge": 69.25, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1930, "endYear": 1979, "success": true, "endingBalance": 360561.7457306584, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1931, "endYear": 1980, "success": true, "endingBalance": 3537719.171827046, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1932, "endYear": 1981, "success": true, "endingBalance": 10890625.364907602, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1933, "endYear": 1982, "success": true, "endingBalance": 12985807.866279764, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1934, "endYear": 1983, "success": true, "endingBalance": 7606532.147502035, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1935, "endYear": 1984, "success": true, "endingBalance": 8850558.744372837, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1936, "endYear": 1985, "success": true, "endingBalance": 5032868.601160607, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1937, "endYear": 1986, "success": true, "endingBalance": 2118321.2669203426, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1938, "endYear": 1987, "success": true, "endingBalance": 11443214.63464478, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1939, "endYear": 1988, "success": true, "endingBalance": 7104563.565680955, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1940, "endYear": 1989, "success": true, "endingBalance": 10056131.305209579, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1941, "endYear": 1990, "success": true, "endingBalance": 12900567.199698098, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1942, "endYear": 1991, "success": true, "endingBalance": 25991166.487412713, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1943, "endYear": 1992, "success": true, "endingBalance": 24935023.833078276, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1944, "endYear": 1993, "success": true, "endingBalance": 20634331.654964376, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1945, "endYear": 1994, "success": true, "endingBalance": 16714441.775476139, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1946, "endYear": 1995, "success": true, "endingBalance": 13925962.525528146, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1947, "endYear": 1996, "success": true, "endingBalance": 27992059.67293772, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1948, "endYear": 1997, "success": true, "endingBalance": 40759578.15011724, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1949, "endYear": 1998, "success": true, "endingBalance": 51985531.06181274, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1950, "endYear": 1999, "success": true, "endingBalance": 49089315.99752323, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1951, "endYear": 2000, "success": true, "endingBalance": 32960807.807921782, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1952, "endYear": 2001, "success": true, "endingBalance": 23618183.906768102, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1953, "endYear": 2002, "success": true, "endingBalance": 14647134.032037867, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1954, "endYear": 2003, "success": true, "endingBalance": 20101187.160341576, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1955, "endYear": 2004, "success": true, "endingBalance": 10583741.860312324, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1956, "endYear": 2005, "success": true, "endingBalance": 5887962.206890445, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1957, "endYear": 2006, "success": true, "endingBalance": 6459590.873824805, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1958, "endYear": 2007, "success": true, "endingBalance": 10084322.531989317, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1959, "endYear": 2008, "success": true, "endingBalance": 2775229.2110097264, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1960, "endYear": 2009, "success": true, "endingBalance": 2652736.587203964, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1961, "endYear": 2010, "success": true, "endingBalance": 3539530.2775326474, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1962, "endYear": 2011, "success": true, "endingBalance": 1360356.878634506, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1963, "endYear": 2012, "success": true, "endingBalance": 3161970.882640957, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1964, "endYear": 2013, "success": true, "endingBalance": 1870377.6821430016, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1965, "endYear": 2014, "success": true, "endingBalance": 628582.6372341113, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1966, "endYear": 2015, "success": false, "endingBalance": 0, "shortfallAge": 86.25, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1967, "endYear": 2016, "success": true, "endingBalance": 2230864.4342294526, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1968, "endYear": 2017, "success": true, "endingBalance": 265157.346936807, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1969, "endYear": 2018, "success": false, "endingBalance": 0, "shortfallAge": 88.5, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1970, "endYear": 2019, "success": true, "endingBalance": 3170431.294399902, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1971, "endYear": 2020, "success": true, "endingBalance": 4937963.3087738, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1972, "endYear": 2021, "success": true, "endingBalance": 4184294.884539997, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1973, "endYear": 2022, "success": true, "endingBalance": 1356820.6289978528, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1974, "endYear": 2023, "success": true, "endingBalance": 8056414.347045769, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1975, "endYear": 2024, "success": true, "endingBalance": 27447272.94747582, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 3.5, "startYear": 1976, "endYear": 2025, "success": true, "endingBalance": 21167812.133552924, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 4, "startYear": 1928, "endYear": 1977, "success": true, "endingBalance": 1351806.5795132776, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 4, "startYear": 1929, "endYear": 1978, "success": false, "endingBalance": 0, "shortfallAge": 60.83333333333333, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 4, "startYear": 1930, "endYear": 1979, "success": false, "endingBalance": 0, "shortfallAge": 68.08333333333333, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 4, "startYear": 1931, "endYear": 1980, "success": true, "endingBalance": 2107055.898673289, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 4, "startYear": 1932, "endYear": 1981, "success": true, "endingBalance": 9711135.07852743, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 4, "startYear": 1933, "endYear": 1982, "success": true, "endingBalance": 11725135.537038721, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 4, "startYear": 1934, "endYear": 1983, "success": true, "endingBalance": 6225744.636519569, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 4, "startYear": 1935, "endYear": 1984, "success": true, "endingBalance": 7528742.242274656, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 4, "startYear": 1936, "endYear": 1985, "success": true, "endingBalance": 3456905.759639753, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 4, "startYear": 1937, "endYear": 1986, "success": true, "endingBalance": 354577.430730427, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 4, "startYear": 1938, "endYear": 1987, "success": true, "endingBalance": 9744441.506301135, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 4, "startYear": 1939, "endYear": 1988, "success": true, "endingBalance": 5321530.1139247855, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 4, "startYear": 1940, "endYear": 1989, "success": true, "endingBalance": 7938176.998790481, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 4, "startYear": 1941, "endYear": 1990, "success": true, "endingBalance": 11087342.068257734, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 4, "startYear": 1942, "endYear": 1991, "success": true, "endingBalance": 23877107.326127894, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 4, "startYear": 1943, "endYear": 1992, "success": true, "endingBalance": 22931571.891319394, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 4, "startYear": 1944, "endYear": 1993, "success": true, "endingBalance": 18681207.4774403, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 4, "startYear": 1945, "endYear": 1994, "success": true, "endingBalance": 14942436.533254724, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 4, "startYear": 1946, "endYear": 1995, "success": true, "endingBalance": 11725175.70139649, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 4, "startYear": 1947, "endYear": 1996, "success": true, "endingBalance": 25576005.54307115, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 4, "startYear": 1948, "endYear": 1997, "success": true, "endingBalance": 37896081.29419117, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 4, "startYear": 1949, "endYear": 1998, "success": true, "endingBalance": 48748868.848901734, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 4, "startYear": 1950, "endYear": 1999, "success": true, "endingBalance": 45684333.97787779, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 4, "startYear": 1951, "endYear": 2000, "success": true, "endingBalance": 30258754.022094328, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 4, "startYear": 1952, "endYear": 2001, "success": true, "endingBalance": 21483586.039396938, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 4, "startYear": 1953, "endYear": 2002, "success": true, "endingBalance": 13157222.940370213, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 4, "startYear": 1954, "endYear": 2003, "success": true, "endingBalance": 18383897.132972896, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 4, "startYear": 1955, "endYear": 2004, "success": true, "endingBalance": 8884446.57106371, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 4, "startYear": 1956, "endYear": 2005, "success": true, "endingBalance": 4263051.663287193, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 4, "startYear": 1957, "endYear": 2006, "success": true, "endingBalance": 4720866.362938714, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 4, "startYear": 1958, "endYear": 2007, "success": true, "endingBalance": 8421745.049595635, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 4, "startYear": 1959, "endYear": 2008, "success": true, "endingBalance": 1777361.9234310137, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 4, "startYear": 1960, "endYear": 2009, "success": true, "endingBalance": 1484417.7243110351, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 4, "startYear": 1961, "endYear": 2010, "success": true, "endingBalance": 2275887.5647230884, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 4, "startYear": 1962, "endYear": 2011, "success": true, "endingBalance": 161344.46799978797, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 4, "startYear": 1963, "endYear": 2012, "success": true, "endingBalance": 1852051.2443445262, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 4, "startYear": 1964, "endYear": 2013, "success": true, "endingBalance": 236489.71654213575, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 4, "startYear": 1965, "endYear": 2014, "success": false, "endingBalance": 0, "shortfallAge": 72.5, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 4, "startYear": 1966, "endYear": 2015, "success": false, "endingBalance": 0, "shortfallAge": 66.5, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 4, "startYear": 1967, "endYear": 2016, "success": true, "endingBalance": 408677.6591462641, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 4, "startYear": 1968, "endYear": 2017, "success": false, "endingBalance": 0, "shortfallAge": 68.16666666666667, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 4, "startYear": 1969, "endYear": 2018, "success": false, "endingBalance": 0, "shortfallAge": 66, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 4, "startYear": 1970, "endYear": 2019, "success": true, "endingBalance": 831004.3313863504, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 4, "startYear": 1971, "endYear": 2020, "success": true, "endingBalance": 2327669.105768769, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 4, "startYear": 1972, "endYear": 2021, "success": true, "endingBalance": 1189398.5598073194, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 4, "startYear": 1973, "endYear": 2022, "success": false, "endingBalance": 0, "shortfallAge": 77.33333333333334, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 4, "startYear": 1974, "endYear": 2023, "success": true, "endingBalance": 5463742.456507315, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 4, "startYear": 1975, "endYear": 2024, "success": true, "endingBalance": 24494624.651459742, "shortfallAge": null, "spendingCutMonths": 0 }, { "years": 50, "stocks": 100, "withdrawalRate": 4, "startYear": 1976, "endYear": 2025, "success": true, "endingBalance": 18032404.98002312, "shortfallAge": null, "spendingCutMonths": 0 } ], "cases": [ { "name": "No pension", "plan": { "age": 40, "balance": 300000, "contribution": 1500, "spending": 3000, "returnRate": 7, "inflation": 2.5, "savingsGrowth": 0, "fee": 0.2, "withdrawalRate": 4, "retirementAge": 55, "endAge": 95, "pension": 0, "pensionAge": 67, "phaseAge": 75, "phaseSpending": 3000, "phaseEnabled": false, "stocks": 80, "bonds": 20, "cash": 0, "volatility": 15, "strategy": "fixed", "events": [] }, "rows": [ { "month": 12, "age": 41, "phase": "Saving", "opening": 300000, "contributions": 18000, "income": 0, "spending": 0, "withdrawals": 0, "growth": 12886.809546036367, "shortfall": 0, "balance": 330886.80954603635 }, { "month": 24, "age": 42, "phase": "Saving", "opening": 330886.80954603635, "contributions": 18000, "income": 0, "spending": 0, "withdrawals": 0, "growth": 14178.330187151641, "shortfall": 0, "balance": 363065.139733188 }, { "month": 36, "age": 43, "phase": "Saving", "opening": 363065.139733188, "contributions": 18000, "income": 0, "spending": 0, "withdrawals": 0, "growth": 15523.855291367601, "shortfall": 0, "balance": 396588.9950245557 }, { "month": 48, "age": 44, "phase": "Saving", "opening": 396588.9950245557, "contributions": 18000, "income": 0, "spending": 0, "withdrawals": 0, "growth": 16925.643035551067, "shortfall": 0, "balance": 431514.6380601068 }, { "month": 60, "age": 45, "phase": "Saving", "opening": 431514.6380601068, "contributions": 18000, "income": 0, "spending": 0, "withdrawals": 0, "growth": 18386.046021408394, "shortfall": 0, "balance": 467900.68408151506 }, { "month": 72, "age": 46, "phase": "Saving", "opening": 467900.68408151506, "contributions": 18000, "income": 0, "spending": 0, "withdrawals": 0, "growth": 19907.51522382557, "shortfall": 0, "balance": 505808.19930534065 }, { "month": 84, "age": 47, "phase": "Saving", "opening": 505808.19930534065, "contributions": 18000, "income": 0, "spending": 0, "withdrawals": 0, "growth": 21492.604104306745, "shortfall": 0, "balance": 545300.8034096473 }, { "month": 96, "age": 48, "phase": "Saving", "opening": 545300.8034096473, "contributions": 18000, "income": 0, "spending": 0, "withdrawals": 0, "growth": 23143.972896414678, "shortfall": 0, "balance": 586444.776306062 }, { "month": 108, "age": 49, "phase": "Saving", "opening": 586444.776306062, "contributions": 18000, "income": 0, "spending": 0, "withdrawals": 0, "growth": 24864.393070405295, "shortfall": 0, "balance": 629309.1693764674 }, { "month": 120, "age": 50, "phase": "Saving", "opening": 629309.1693764674, "contributions": 18000, "income": 0, "spending": 0, "withdrawals": 0, "growth": 26656.751984549315, "shortfall": 0, "balance": 673965.9213610166 }, { "month": 132, "age": 51, "phase": "Saving", "opening": 673965.9213610166, "contributions": 18000, "income": 0, "spending": 0, "withdrawals": 0, "growth": 28524.057730947203, "shortfall": 0, "balance": 720489.979091964 }, { "month": 144, "age": 52, "phase": "Saving", "opening": 720489.979091964, "contributions": 18000, "income": 0, "spending": 0, "withdrawals": 0, "growth": 30469.444183970085, "shortfall": 0, "balance": 768959.423275934 }, { "month": 156, "age": 53, "phase": "Saving", "opening": 768959.423275934, "contributions": 18000, "income": 0, "spending": 0, "withdrawals": 0, "growth": 32496.17625979937, "shortfall": 0, "balance": 819455.5995357335 }, { "month": 168, "age": 54, "phase": "Saving", "opening": 819455.5995357335, "contributions": 18000, "income": 0, "spending": 0, "withdrawals": 0, "growth": 34607.65539589211, "shortfall": 0, "balance": 872063.2549316253 }, { "month": 180, "age": 55, "phase": "Saving", "opening": 872063.2549316253, "contributions": 18000, "income": 0, "spending": 0, "withdrawals": 0, "growth": 36807.42525956818, "shortfall": 0, "balance": 926870.6801911934 }, { "month": 192, "age": 56, "phase": "Retirement", "opening": 926870.6801911934, "contributions": 0, "income": 0, "spending": 36000, "withdrawals": 36000, "growth": 37946.47588646025, "shortfall": 0, "balance": 928817.1560776536 }, { "month": 204, "age": 57, "phase": "Retirement", "opening": 928817.1560776536, "contributions": 0, "income": 0, "spending": 36000, "withdrawals": 36000, "growth": 38027.86706352726, "shortfall": 0, "balance": 930845.023141181 }, { "month": 216, "age": 58, "phase": "Retirement", "opening": 930845.023141181, "contributions": 0, "income": 0, "spending": 36000, "withdrawals": 36000, "growth": 38112.66158288607, "shortfall": 0, "balance": 932957.6847240671 }, { "month": 228, "age": 59, "phase": "Retirement", "opening": 932957.6847240671, "contributions": 0, "income": 0, "spending": 36000, "withdrawals": 36000, "growth": 38201.00175404948, "shortfall": 0, "balance": 935158.6864781167 }, { "month": 240, "age": 60, "phase": "Retirement", "opening": 935158.6864781167, "contributions": 0, "income": 0, "spending": 36000, "withdrawals": 36000, "growth": 38293.03583715052, "shortfall": 0, "balance": 937451.7223152672 }, { "month": 252, "age": 61, "phase": "Retirement", "opening": 937451.7223152672, "contributions": 0, "income": 0, "spending": 36000, "withdrawals": 36000, "growth": 38388.918291765425, "shortfall": 0, "balance": 939840.6406070326 }, { "month": 264, "age": 62, "phase": "Retirement", "opening": 939840.6406070326, "contributions": 0, "income": 0, "spending": 36000, "withdrawals": 36000, "growth": 38488.8100361411, "shortfall": 0, "balance": 942329.4506431737 }, { "month": 276, "age": 63, "phase": "Retirement", "opening": 942329.4506431737, "contributions": 0, "income": 0, "spending": 36000, "withdrawals": 36000, "growth": 38592.87871726209, "shortfall": 0, "balance": 944922.3293604361 }, { "month": 288, "age": 64, "phase": "Retirement", "opening": 944922.3293604361, "contributions": 0, "income": 0, "spending": 36000, "withdrawals": 36000, "growth": 38701.29899221025, "shortfall": 0, "balance": 947623.6283526464 }, { "month": 300, "age": 65, "phase": "Retirement", "opening": 947623.6283526464, "contributions": 0, "income": 0, "spending": 36000, "withdrawals": 36000, "growth": 38814.2528212894, "shortfall": 0, "balance": 950437.8811739357 }, { "month": 312, "age": 66, "phase": "Retirement", "opening": 950437.8811739357, "contributions": 0, "income": 0, "spending": 36000, "withdrawals": 36000, "growth": 38931.92977340692, "shortfall": 0, "balance": 953369.8109473423 }, { "month": 324, "age": 67, "phase": "Retirement", "opening": 953369.8109473423, "contributions": 0, "income": 0, "spending": 36000, "withdrawals": 36000, "growth": 39054.5273442247, "shortfall": 0, "balance": 956424.338291567 }, { "month": 336, "age": 68, "phase": "Retirement", "opening": 956424.338291567, "contributions": 0, "income": 0, "spending": 36000, "withdrawals": 36000, "growth": 39182.25128761346, "shortfall": 0, "balance": 959606.5895791805 }, { "month": 348, "age": 69, "phase": "Retirement", "opening": 959606.5895791805, "contributions": 0, "income": 0, "spending": 36000, "withdrawals": 36000, "growth": 39315.31596096674, "shortfall": 0, "balance": 962921.9055401472 }, { "month": 360, "age": 70, "phase": "Retirement", "opening": 962921.9055401472, "contributions": 0, "income": 0, "spending": 36000, "withdrawals": 36000, "growth": 39453.9446849541, "shortfall": 0, "balance": 966375.8502251013 }, { "month": 372, "age": 71, "phase": "Retirement", "opening": 966375.8502251013, "contributions": 0, "income": 0, "spending": 36000, "withdrawals": 36000, "growth": 39598.37011831716, "shortfall": 0, "balance": 969974.2203434185 }, { "month": 384, "age": 72, "phase": "Retirement", "opening": 969974.2203434185, "contributions": 0, "income": 0, "spending": 36000, "withdrawals": 36000, "growth": 39748.834648337725, "shortfall": 0, "balance": 973723.0549917562 }, { "month": 396, "age": 73, "phase": "Retirement", "opening": 973723.0549917562, "contributions": 0, "income": 0, "spending": 36000, "withdrawals": 36000, "growth": 39905.5907976331, "shortfall": 0, "balance": 977628.6457893891 }, { "month": 408, "age": 74, "phase": "Retirement", "opening": 977628.6457893891, "contributions": 0, "income": 0, "spending": 36000, "withdrawals": 36000, "growth": 40068.90164796144, "shortfall": 0, "balance": 981697.5474373505 }, { "month": 420, "age": 75, "phase": "Retirement", "opening": 981697.5474373505, "contributions": 0, "income": 0, "spending": 36000, "withdrawals": 36000, "growth": 40239.04128174839, "shortfall": 0, "balance": 985936.588719099 }, { "month": 432, "age": 76, "phase": "Retirement", "opening": 985936.588719099, "contributions": 0, "income": 0, "spending": 36000, "withdrawals": 36000, "growth": 40416.29524207595, "shortfall": 0, "balance": 990352.8839611749 }, { "month": 444, "age": 77, "phase": "Retirement", "opening": 990352.8839611749, "contributions": 0, "income": 0, "spending": 36000, "withdrawals": 36000, "growth": 40600.96101190559, "shortfall": 0, "balance": 994953.8449730806 }, { "month": 456, "age": 78, "phase": "Retirement", "opening": 994953.8449730806, "contributions": 0, "income": 0, "spending": 36000, "withdrawals": 36000, "growth": 40793.34851334001, "shortfall": 0, "balance": 999747.1934864207 }, { "month": 468, "age": 79, "phase": "Retirement", "opening": 999747.1934864207, "contributions": 0, "income": 0, "spending": 36000, "withdrawals": 36000, "growth": 40993.78062776125, "shortfall": 0, "balance": 1004740.974114182 }, { "month": 480, "age": 80, "phase": "Retirement", "opening": 1004740.974114182, "contributions": 0, "income": 0, "spending": 36000, "withdrawals": 36000, "growth": 41202.593737718176, "shortfall": 0, "balance": 1009943.5678519002 }, { "month": 492, "age": 81, "phase": "Retirement", "opening": 1009943.5678519002, "contributions": 0, "income": 0, "spending": 36000, "withdrawals": 36000, "growth": 41420.13829147291, "shortfall": 0, "balance": 1015363.7061433733 }, { "month": 504, "age": 82, "phase": "Retirement", "opening": 1015363.7061433733, "contributions": 0, "income": 0, "spending": 36000, "withdrawals": 36000, "growth": 41646.779391153446, "shortfall": 0, "balance": 1021010.4855345268 }, { "month": 516, "age": 83, "phase": "Retirement", "opening": 1021010.4855345268, "contributions": 0, "income": 0, "spending": 36000, "withdrawals": 36000, "growth": 41882.89740549963, "shortfall": 0, "balance": 1026893.3829400262 }, { "month": 528, "age": 84, "phase": "Retirement", "opening": 1026893.3829400262, "contributions": 0, "income": 0, "spending": 36000, "withdrawals": 36000, "growth": 42128.88860823106, "shortfall": 0, "balance": 1033022.2715482572 }, { "month": 540, "age": 85, "phase": "Retirement", "opening": 1033022.2715482572, "contributions": 0, "income": 0, "spending": 36000, "withdrawals": 36000, "growth": 42385.16584310793, "shortfall": 0, "balance": 1039407.437391365 }, { "month": 552, "age": 86, "phase": "Retirement", "opening": 1039407.437391365, "contributions": 0, "income": 0, "spending": 36000, "withdrawals": 36000, "growth": 42652.15921680119, "shortfall": 0, "balance": 1046059.596608166 }, { "month": 564, "age": 87, "phase": "Retirement", "opening": 1046059.596608166, "contributions": 0, "income": 0, "spending": 36000, "withdrawals": 36000, "growth": 42930.31682073495, "shortfall": 0, "balance": 1052989.9134289008 }, { "month": 576, "age": 88, "phase": "Retirement", "opening": 1052989.9134289008, "contributions": 0, "income": 0, "spending": 36000, "withdrawals": 36000, "growth": 43220.10548311223, "shortfall": 0, "balance": 1060210.018912013 }, { "month": 588, "age": 89, "phase": "Retirement", "opening": 1060210.018912013, "contributions": 0, "income": 0, "spending": 36000, "withdrawals": 36000, "growth": 43522.01155238655, "shortfall": 0, "balance": 1067732.0304643994 }, { "month": 600, "age": 90, "phase": "Retirement", "opening": 1067732.0304643994, "contributions": 0, "income": 0, "spending": 36000, "withdrawals": 36000, "growth": 43836.54171349415, "shortfall": 0, "balance": 1075568.5721778935 }, { "month": 612, "age": 91, "phase": "Retirement", "opening": 1075568.5721778935, "contributions": 0, "income": 0, "spending": 36000, "withdrawals": 36000, "growth": 44164.223838216465, "shortfall": 0, "balance": 1083732.7960161099 }, { "month": 624, "age": 92, "phase": "Retirement", "opening": 1083732.7960161099, "contributions": 0, "income": 0, "spending": 36000, "withdrawals": 36000, "growth": 44505.60787110033, "shortfall": 0, "balance": 1092238.4038872102 }, { "month": 636, "age": 93, "phase": "Retirement", "opening": 1092238.4038872102, "contributions": 0, "income": 0, "spending": 36000, "withdrawals": 36000, "growth": 44861.266752422656, "shortfall": 0, "balance": 1101099.670639633 }, { "month": 648, "age": 94, "phase": "Retirement", "opening": 1101099.670639633, "contributions": 0, "income": 0, "spending": 36000, "withdrawals": 36000, "growth": 45231.79737974836, "shortfall": 0, "balance": 1110331.4680193812 }, { "month": 660, "age": 95, "phase": "Retirement", "opening": 1110331.4680193812, "contributions": 0, "income": 0, "spending": 36000, "withdrawals": 36000, "growth": 45617.8216096957, "shortfall": 0, "balance": 1119949.2896290773 } ], "path": [ 300000, 302525.8507918672, 305060.3387371843, 307603.49337072036, 310155.3443282386, 312715.92134684185, 315285.254265319, 317863.37302449276, 320450.3076675686, 323046.0883404848, 325650.7452922638, 328264.30887536454, 330886.80954603635, 333518.27786467376, 336158.74449617264, 338808.2402102876, 341466.79588199046, 344134.44249183015, 346811.2111262936, 349497.132978168, 352192.2393469046, 354896.56163898297, 357610.1313682773, 360332.9801564236, 363065.139733188, 365806.64193683694, 368557.5187145076, 371317.8021225805, 374087.52432705334, 376866.7176039152, 379655.4143395231, 382453.6470309794, 385261.4482865102, 388078.8508258456, 390905.88748060097, 393742.5911946594, 396588.9950245557, 399445.1321398616, 402311.0358235722, 405186.73947249394, 408072.2765976338, 410967.68082458957, 413872.985893942, 416788.22566164786, 419713.4340994343, 422648.645295195, 425593.89345338725, 428549.2128954306, 431514.6380601068, 434490.203503961, 437475.94390170457, 440471.8940466193, 443478.0888509625, 446494.56334637426, 449521.3526842852, 452558.4921363265, 455606.01709474076, 458663.96307279443, 461732.3657051917, 464811.26074848964, 467900.68408151506, 471000.67170578253, 474111.25974591373, 477232.4844500588, 480364.38219031825, 483506.9894631674, 486660.3428898811, 489824.47921696096, 492999.4353165632, 496185.24818692845, 499381.9549528131, 502589.59286592156, 505808.19930534065, 509037.811777975, 512278.4679189843, 515530.2054922217, 518793.0623906739, 522067.0766369029, 525352.2863834887, 528648.7299134745, 531956.4456408123, 535275.4721108106, 538605.8480005838, 541947.6121195029, 545300.8034096473, 548665.4609462593, 552041.623938199, 555429.3317284012, 558828.6237943341, 562239.539748459, 565662.1193386924, 569096.4024488687, 572542.4290992052, 576000.2394467685, 579469.8737859424, 582951.3725488974, 586444.776306062, 589950.1257665952, 593467.4617788614, 596996.8253309056, 600538.257550932, 604091.7997077826, 607657.4932114183, 611235.3796134015, 614825.5006073804, 618427.8980295745, 622042.6138592626, 625669.6902192715, 629309.1693764674, 632961.0937422478, 636625.5058730366, 640302.448470779, 643991.9643834399, 647694.0966055028, 651408.888278471, 655136.3826913703, 658876.6232812535, 662629.6536337064, 666395.5174833558, 670174.2587143794, 673965.9213610166, 677770.5496080823, 681588.1877914814, 685418.8803987255, 689262.6720694514, 693119.6075959413, 696989.7319236445, 700873.0901517018, 704769.7275334703, 708679.6894770511, 712603.0215458187, 716539.7694589512, 720489.979091964, 724453.6964772436, 728430.9678045845, 732421.8394217277, 736426.3578348998, 740444.5697093558, 744476.5218699229, 748522.2613015455, 752581.8351498336, 756655.2907216114, 760742.6754854689, 764844.0370723155, 768959.423275934, 773088.8820535386, 777232.4615263331, 781390.2099800721, 785562.1758656233, 789748.4077995322, 793948.954564589, 798163.8651103964, 802393.1885539407, 806636.9741801638, 810895.2714425374, 815168.1299636398, 819455.5995357335, 823757.730121346, 828074.5718538517, 832406.1750380562, 836752.5901507827, 841113.8678414598, 845490.058932712, 849881.2144209519, 854287.3854769745, 858708.6234465536, 863144.9798510397, 867596.506387961, 872063.2549316253, 876545.277533725, 881042.6264239431, 885555.3540105623, 890083.5128810756, 894627.1558027989, 899186.3357234863, 903761.1057719466, 908351.5192586631, 912957.629676414, 917579.4907008965, 922217.1561913519, 926870.6801911934, 927029.8584207168, 927189.5809606164, 927349.8496721626, 927510.666422991, 927672.0330871233, 927833.9515449896, 927996.42368345, 928159.4513958166, 928323.0365818761, 928487.1811479111, 928651.8870067229, 928817.1560776536, 928982.9902866087, 929149.391566079, 929316.3618551637, 929483.9030995927, 929652.0172517492, 929820.7062706926, 929989.9721221817, 930159.8167786967, 930330.242219463, 930501.2504304738, 930672.8434045136, 930845.023141181, 931017.7916469125, 931191.1509350053, 931365.1030256413, 931539.6499459104, 931714.7937298341, 931890.5364183893, 932066.8800595319, 932243.8267082208, 932421.3784264419, 932599.5372832322, 932778.3053547036, 932957.6847240671, 933137.6774816577, 933318.285724958, 933499.511558623, 933681.3570945046, 933863.8244516761, 934046.9157564571, 934230.6331424381, 934414.9787505054, 934599.954728866, 934785.5632330729, 934971.8064260498, 935158.6864781167, 935346.2055670149, 935534.3658779325, 935723.1696035301, 935912.6189439656, 936102.716106921, 936293.4633076268, 936484.8627688888, 936676.9167211138, 936869.6274023355, 937062.9970582402, 937257.0279421938, 937451.7223152672, 937647.0824462632, 937843.1106117427, 938039.8090960516, 938237.1801913468, 938435.2261976233, 938633.949422741, 938833.3521824515, 939033.4368004253, 939234.2056082783, 939435.6609455997, 939637.8051599788, 939840.6406070326, 940044.1696504329, 940248.3946619343, 940453.3180214018, 940658.9421168377, 940865.2693444109, 941072.3021084833, 941280.0428216389, 941488.4939047114, 941697.6577868129, 941907.5369053612, 942118.1337061094, 942329.4506431737, 942541.490179062, 942754.254784703, 942967.7469394746, 943181.9691312329, 943396.9238563414, 943612.6136196998, 943829.0409347734, 944046.2083236221, 944264.1183169303, 944482.7734540356, 944702.1762829595, 944922.3293604361, 945143.2352519421, 945364.8965317272, 945587.3157828436, 945810.4955971764, 946034.4385754733, 946259.1473273756, 946484.6244714482, 946710.8726352102, 946937.8944551653, 947165.692576833, 947394.269654779, 947623.6283526464, 947853.7713431865, 948084.7013082902, 948316.4209390192, 948548.9329356371, 948782.2400076411, 949016.3448737938, 949251.2502621541, 949486.95891011, 949723.4735644098, 949960.7969811942, 950198.9319260287, 950437.8811739357, 950677.6475094266, 950918.2337265345, 951159.6426288469, 951401.877029538, 951644.9397514017, 951888.8336268843, 952133.5614981179, 952379.1262169532, 952625.5306449927, 952872.7776536243, 953120.8701240546, 953369.8109473423, 953619.6030244324, 953870.2492661894, 954121.7525934317, 954374.1159369654, 954627.3422376185, 954881.434446275, 955136.3955239097, 955392.2284416223, 955648.9361806724, 955906.5217325137, 956164.9880988294, 956424.338291567, 956684.5753329733, 956945.7022556295, 957207.722102487, 957470.6379269025, 957734.4527926736, 957999.1697740745, 958264.791955892, 958531.3224334614, 958798.7643127023, 959067.1207101553, 959336.3947530177, 959606.5895791805, 959877.7083372645, 960149.7541866574, 960422.7302975503, 960696.639850975, 960971.4860388406, 961247.2720639711, 961524.0011401426, 961801.6764921204, 962080.3013556972, 962359.8789777305, 962640.4126161803, 962921.9055401472, 963204.3610299107, 963487.782376967, 963772.1728840676, 964057.535865258, 964343.8746459157, 964631.1925627898, 964919.492964039, 965208.7792092712, 965499.0546695825, 965790.3227275966, 966082.586777504, 966375.8502251013, 966670.1164878319, 966965.3889948246, 967261.6711869343, 967558.9665167821, 967857.278448795, 968156.6104592468, 968456.9660362984, 968758.3486800386, 969060.7619025245, 969364.209227823, 969668.6941920513, 969974.2203434185, 970280.7912422668, 970588.4104611129, 970897.0815846898, 971206.8082099885, 971517.5939463, 971829.4424152571, 972142.357250877, 972456.3420996031, 972771.4006203484, 973087.536484537, 973404.7533761475, 973723.0549917562, 974042.4450405798, 974362.9272445183, 974684.5053381991, 975007.18306902, 975330.9641971933, 975655.852495789, 975981.8517507792, 976308.9657610824, 976637.1983386072, 976966.5533082973, 977297.0345081756, 977628.6457893891, 977961.3910162542, 978295.2740663008, 978630.2988303184, 978966.4692124008, 979303.7891299921, 979642.262513932, 979981.8933085016, 980322.6854714698, 980664.6429741387, 981007.7698013907, 981352.0699517342, 981697.5474373505, 982044.2062841408, 982392.0505317728, 982741.0842337277, 983091.3114573477, 983442.7362838833, 983795.3628085409, 984149.1951405304, 984504.237403113, 984860.4937336497, 985217.9682836491, 985576.6652188157, 985936.588719099, 986297.7429787414, 986660.132206328, 987023.7606248349, 987388.6324716787, 987754.7519987659, 988122.1234725423, 988490.7511740429, 988860.639398942, 989231.7924576025, 989604.2146751266, 989977.9103914066, 990352.8839611749, 990729.1397540547, 991106.6821546115, 991485.5155624034, 991865.6443920332, 992247.0730731994, 992629.8060507476, 993013.8477847228, 993399.202750421, 993785.8754384416, 994173.8703547396, 994563.192020678, 994953.8449730806, 995345.8337642851, 995739.1629621958, 996133.837150337, 996529.8609279064, 996927.2389098284, 997325.9757268085, 997726.0760253868, 998127.5444679921, 998530.3857329967, 998934.6045147703, 999340.2055237351, 999747.1934864207, 1000155.5731455189, 1000565.3492599394, 1000976.5266048647, 1001389.1099718064, 1001803.1041686604, 1002218.5140197632, 1002635.3443659483, 1003053.6000646026, 1003473.2859897224, 1003894.4070319708, 1004316.9680987349, 1004740.974114182, 1005166.4300193182, 1005593.3407720451, 1006021.7113472177, 1006451.5467367028, 1006882.8519494368, 1007315.6320114844, 1007749.8919660964, 1008185.6368737695, 1008622.8718123045, 1009061.601876866, 1009501.8321800412, 1009943.5678519002, 1010386.8140400551, 1010831.5759097204, 1011277.8586437729, 1011725.6674428126, 1012175.0075252226, 1012625.8841272304, 1013078.3025029689, 1013532.2679245374, 1013987.7856820633, 1014444.8610837634, 1014903.4994560061, 1015363.7061433733, 1015825.4865087226, 1016288.8459332502, 1016753.7898165529, 1017220.3235766919, 1017688.4526502552, 1018158.1824924211, 1018629.5185770222, 1019102.4663966087, 1019577.0314625127, 1020053.2193049121, 1020531.0354728956, 1021010.4855345268, 1021491.5750769092, 1021974.3097062516, 1022458.6950479333, 1022944.7367465694, 1023432.440466077, 1023921.8118897406, 1024412.8567202793, 1024905.5806799121, 1025399.9895104255, 1025896.0889732398, 1026393.8848494766, 1026893.3829400262, 1027394.589065615, 1027897.5090668731, 1028402.148804403, 1028908.5141588475, 1029416.611030958, 1029926.4453416639, 1030438.023032141, 1030951.350063881, 1031466.4324187611, 1031983.2760991132, 1032501.8871277944, 1033022.2715482572, 1033544.4354246194, 1034068.384841735, 1034594.1259052654, 1035121.6647417503, 1035651.0074986791, 1036182.1603445624, 1036715.1294690042, 1037249.9210827738, 1037786.5414178784, 1038324.9967276353, 1038865.2932867451, 1039407.437391365, 1039951.4353591816, 1040497.2935294851, 1041045.0182632428, 1041594.6159431733, 1042146.0929738211, 1042699.4557816308, 1043254.7108150225, 1043811.8645444664, 1044370.9234625588, 1044931.8940840972, 1045494.7829461568, 1046059.596608166, 1046626.3416519833, 1047195.0246819739, 1047765.6523250865, 1048338.231230931, 1048912.7680718554, 1049489.2695430238, 1050067.7423624946, 1050648.1932712984, 1051230.629033517, 1051815.056436362, 1052401.4822902537, 1052989.9134289008, 1053580.3567093795, 1054172.8190122144, 1054767.3072414577, 1055363.82832477, 1055962.3892135012, 1056562.9968827714, 1057165.658331552, 1057770.3805827475, 1058377.170683277, 1058986.035704157, 1059596.9827405831, 1060210.018912013, 1060825.1513622492, 1061442.3872595225, 1062061.7337965758, 1062683.1981907473, 1063306.787684055, 1063932.5095432813, 1064560.3710600568, 1065190.3795509462, 1065822.542357533, 1066456.8668465056, 1067093.3604097427, 1067732.0304643994, 1068372.8844529937, 1069015.9298434935, 1069661.1741294034, 1070308.6248298523, 1070958.2894896802, 1071610.1756795272, 1072264.2909959212, 1072920.6430613662, 1073579.2395244315, 1074240.0880598407, 1074903.1963685611, 1075568.5721778935, 1076236.223241562, 1076906.157339805, 1077578.3822794654, 1078252.9058940813, 1078929.7360439778, 1079608.8806163585, 1080290.347525397, 1080974.1447123298, 1081660.2801455483, 1082348.7618206916, 1083039.5977607404, 1083732.7960161099, 1084428.3646647432, 1085126.3118122064, 1085826.6455917826, 1086529.3741645669, 1087234.5057195604, 1087942.0484737677, 1088652.0106722906, 1089364.4005884253, 1090079.2265237586, 1090796.4968082646, 1091516.2198004017, 1092238.4038872102, 1092963.0574844098, 1093690.1890364978, 1094419.8070168474, 1095151.9199278068, 1095886.5363007977, 1096623.664696415, 1097363.3137045268, 1098105.491944374, 1098850.2080646716, 1099597.4707437083, 1100347.2886894483, 1101099.670639633, 1101854.6253618824, 1102612.1616537971, 1103372.2883430617, 1104135.0142875465, 1104900.3483754117, 1105668.2995252106, 1106438.8766859933, 1107212.0888374113, 1107987.9449898219, 1108766.4541843936, 1109547.6254932112, 1110331.4680193812, 1111117.9908971384, 1111907.2032919521, 1112699.1144006331, 1113493.7334514407, 1114291.06970419, 1115091.1324503599, 1115893.9310132023, 1116699.4747478494, 1117507.7730414234, 1118318.8353131458, 1119132.6710144472, 1119949.2896290773 ], "retirementBalance": 926870.6801911934, "endingBalance": 1119949.2896290773, "firstShortfallMonth": null, "firstDepletionMonth": null, "totalShortfall": 0, "spendingCutMonths": 0, "success": true, "retirementMonth": 180, "totalMonths": 660 }, { "name": "Pension 1800 from 67", "plan": { "age": 40, "balance": 300000, "contribution": 1500, "spending": 3000, "returnRate": 7, "inflation": 2.5, "savingsGrowth": 0, "fee": 0.2, "withdrawalRate": 4, "retirementAge": 55, "endAge": 95, "pension": 1800, "pensionAge": 67, "phaseAge": 75, "phaseSpending": 3000, "phaseEnabled": false, "stocks": 80, "bonds": 20, "cash": 0, "volatility": 15, "strategy": "fixed", "events": [] }, "rows": [ { "month": 12, "age": 41, "phase": "Saving", "opening": 300000, "contributions": 18000, "income": 0, "spending": 0, "withdrawals": 0, "growth": 12886.809546036367, "shortfall": 0, "balance": 330886.80954603635 }, { "month": 24, "age": 42, "phase": "Saving", "opening": 330886.80954603635, "contributions": 18000, "income": 0, "spending": 0, "withdrawals": 0, "growth": 14178.330187151641, "shortfall": 0, "balance": 363065.139733188 }, { "month": 36, "age": 43, "phase": "Saving", "opening": 363065.139733188, "contributions": 18000, "income": 0, "spending": 0, "withdrawals": 0, "growth": 15523.855291367601, "shortfall": 0, "balance": 396588.9950245557 }, { "month": 48, "age": 44, "phase": "Saving", "opening": 396588.9950245557, "contributions": 18000, "income": 0, "spending": 0, "withdrawals": 0, "growth": 16925.643035551067, "shortfall": 0, "balance": 431514.6380601068 }, { "month": 60, "age": 45, "phase": "Saving", "opening": 431514.6380601068, "contributions": 18000, "income": 0, "spending": 0, "withdrawals": 0, "growth": 18386.046021408394, "shortfall": 0, "balance": 467900.68408151506 }, { "month": 72, "age": 46, "phase": "Saving", "opening": 467900.68408151506, "contributions": 18000, "income": 0, "spending": 0, "withdrawals": 0, "growth": 19907.51522382557, "shortfall": 0, "balance": 505808.19930534065 }, { "month": 84, "age": 47, "phase": "Saving", "opening": 505808.19930534065, "contributions": 18000, "income": 0, "spending": 0, "withdrawals": 0, "growth": 21492.604104306745, "shortfall": 0, "balance": 545300.8034096473 }, { "month": 96, "age": 48, "phase": "Saving", "opening": 545300.8034096473, "contributions": 18000, "income": 0, "spending": 0, "withdrawals": 0, "growth": 23143.972896414678, "shortfall": 0, "balance": 586444.776306062 }, { "month": 108, "age": 49, "phase": "Saving", "opening": 586444.776306062, "contributions": 18000, "income": 0, "spending": 0, "withdrawals": 0, "growth": 24864.393070405295, "shortfall": 0, "balance": 629309.1693764674 }, { "month": 120, "age": 50, "phase": "Saving", "opening": 629309.1693764674, "contributions": 18000, "income": 0, "spending": 0, "withdrawals": 0, "growth": 26656.751984549315, "shortfall": 0, "balance": 673965.9213610166 }, { "month": 132, "age": 51, "phase": "Saving", "opening": 673965.9213610166, "contributions": 18000, "income": 0, "spending": 0, "withdrawals": 0, "growth": 28524.057730947203, "shortfall": 0, "balance": 720489.979091964 }, { "month": 144, "age": 52, "phase": "Saving", "opening": 720489.979091964, "contributions": 18000, "income": 0, "spending": 0, "withdrawals": 0, "growth": 30469.444183970085, "shortfall": 0, "balance": 768959.423275934 }, { "month": 156, "age": 53, "phase": "Saving", "opening": 768959.423275934, "contributions": 18000, "income": 0, "spending": 0, "withdrawals": 0, "growth": 32496.17625979937, "shortfall": 0, "balance": 819455.5995357335 }, { "month": 168, "age": 54, "phase": "Saving", "opening": 819455.5995357335, "contributions": 18000, "income": 0, "spending": 0, "withdrawals": 0, "growth": 34607.65539589211, "shortfall": 0, "balance": 872063.2549316253 }, { "month": 180, "age": 55, "phase": "Saving", "opening": 872063.2549316253, "contributions": 18000, "income": 0, "spending": 0, "withdrawals": 0, "growth": 36807.42525956818, "shortfall": 0, "balance": 926870.6801911934 }, { "month": 192, "age": 56, "phase": "Retirement", "opening": 926870.6801911934, "contributions": 0, "income": 0, "spending": 36000, "withdrawals": 36000, "growth": 37946.47588646025, "shortfall": 0, "balance": 928817.1560776536 }, { "month": 204, "age": 57, "phase": "Retirement", "opening": 928817.1560776536, "contributions": 0, "income": 0, "spending": 36000, "withdrawals": 36000, "growth": 38027.86706352726, "shortfall": 0, "balance": 930845.023141181 }, { "month": 216, "age": 58, "phase": "Retirement", "opening": 930845.023141181, "contributions": 0, "income": 0, "spending": 36000, "withdrawals": 36000, "growth": 38112.66158288607, "shortfall": 0, "balance": 932957.6847240671 }, { "month": 228, "age": 59, "phase": "Retirement", "opening": 932957.6847240671, "contributions": 0, "income": 0, "spending": 36000, "withdrawals": 36000, "growth": 38201.00175404948, "shortfall": 0, "balance": 935158.6864781167 }, { "month": 240, "age": 60, "phase": "Retirement", "opening": 935158.6864781167, "contributions": 0, "income": 0, "spending": 36000, "withdrawals": 36000, "growth": 38293.03583715052, "shortfall": 0, "balance": 937451.7223152672 }, { "month": 252, "age": 61, "phase": "Retirement", "opening": 937451.7223152672, "contributions": 0, "income": 0, "spending": 36000, "withdrawals": 36000, "growth": 38388.918291765425, "shortfall": 0, "balance": 939840.6406070326 }, { "month": 264, "age": 62, "phase": "Retirement", "opening": 939840.6406070326, "contributions": 0, "income": 0, "spending": 36000, "withdrawals": 36000, "growth": 38488.8100361411, "shortfall": 0, "balance": 942329.4506431737 }, { "month": 276, "age": 63, "phase": "Retirement", "opening": 942329.4506431737, "contributions": 0, "income": 0, "spending": 36000, "withdrawals": 36000, "growth": 38592.87871726209, "shortfall": 0, "balance": 944922.3293604361 }, { "month": 288, "age": 64, "phase": "Retirement", "opening": 944922.3293604361, "contributions": 0, "income": 0, "spending": 36000, "withdrawals": 36000, "growth": 38701.29899221025, "shortfall": 0, "balance": 947623.6283526464 }, { "month": 300, "age": 65, "phase": "Retirement", "opening": 947623.6283526464, "contributions": 0, "income": 0, "spending": 36000, "withdrawals": 36000, "growth": 38814.2528212894, "shortfall": 0, "balance": 950437.8811739357 }, { "month": 312, "age": 66, "phase": "Retirement", "opening": 950437.8811739357, "contributions": 0, "income": 0, "spending": 36000, "withdrawals": 36000, "growth": 38931.92977340692, "shortfall": 0, "balance": 953369.8109473423 }, { "month": 324, "age": 67, "phase": "Retirement", "opening": 953369.8109473423, "contributions": 0, "income": 0, "spending": 36000, "withdrawals": 36000, "growth": 39054.5273442247, "shortfall": 0, "balance": 956424.338291567 }, { "month": 336, "age": 68, "phase": "Retirement", "opening": 956424.338291567, "contributions": 0, "income": 21600, "spending": 36000, "withdrawals": 14400, "growth": 39668.42079163719, "shortfall": 0, "balance": 981692.7590832042 }, { "month": 348, "age": 69, "phase": "Retirement", "opening": 981692.7590832042, "contributions": 0, "income": 21600, "spending": 36000, "withdrawals": 14400, "growth": 40725.010562495336, "shortfall": 0, "balance": 1008017.7696456995 }, { "month": 360, "age": 70, "phase": "Retirement", "opening": 1008017.7696456995, "contributions": 0, "income": 21600, "spending": 36000, "withdrawals": 14400, "growth": 41825.781248064675, "shortfall": 0, "balance": 1035443.550893764 }, { "month": 372, "age": 71, "phase": "Retirement", "opening": 1035443.550893764, "contributions": 0, "income": 21600, "spending": 36000, "withdrawals": 14400, "growth": 42972.580257130125, "shortfall": 0, "balance": 1064016.131150894 }, { "month": 384, "age": 72, "phase": "Retirement", "opening": 1064016.131150894, "contributions": 0, "income": 21600, "spending": 36000, "withdrawals": 14400, "growth": 44167.332247199025, "shortfall": 0, "balance": 1093783.4633980934 }, { "month": 396, "age": 73, "phase": "Retirement", "opening": 1093783.4633980934, "contributions": 0, "income": 21600, "spending": 36000, "withdrawals": 14400, "growth": 45412.042354628284, "shortfall": 0, "balance": 1124795.5057527218 }, { "month": 408, "age": 74, "phase": "Retirement", "opening": 1124795.5057527218, "contributions": 0, "income": 21600, "spending": 36000, "withdrawals": 14400, "growth": 46708.79955981796, "shortfall": 0, "balance": 1157104.3053125397 }, { "month": 420, "age": 75, "phase": "Retirement", "opening": 1157104.3053125397, "contributions": 0, "income": 21600, "spending": 36000, "withdrawals": 14400, "growth": 48059.78019311925, "shortfall": 0, "balance": 1190764.085505659 }, { "month": 432, "age": 76, "phase": "Retirement", "opening": 1190764.085505659, "contributions": 0, "income": 21600, "spending": 36000, "withdrawals": 14400, "growth": 49467.251587340834, "shortfall": 0, "balance": 1225831.3370929998 }, { "month": 444, "age": 77, "phase": "Retirement", "opening": 1225831.3370929998, "contributions": 0, "income": 21600, "spending": 36000, "withdrawals": 14400, "growth": 50933.57588298326, "shortfall": 0, "balance": 1262364.9129759835 }, { "month": 456, "age": 78, "phase": "Retirement", "opening": 1262364.9129759835, "contributions": 0, "income": 21600, "spending": 36000, "withdrawals": 14400, "growth": 52461.213992587866, "shortfall": 0, "balance": 1300426.1269685712 }, { "month": 468, "age": 79, "phase": "Retirement", "opening": 1300426.1269685712, "contributions": 0, "income": 21600, "spending": 36000, "withdrawals": 14400, "growth": 54052.729730853585, "shortfall": 0, "balance": 1340078.8566994248 }, { "month": 480, "age": 80, "phase": "Retirement", "opening": 1340078.8566994248, "contributions": 0, "income": 21600, "spending": 36000, "withdrawals": 14400, "growth": 55710.79411745302, "shortfall": 0, "balance": 1381389.6508168778 }, { "month": 492, "age": 81, "phase": "Retirement", "opening": 1381389.6508168778, "contributions": 0, "income": 21600, "spending": 36000, "withdrawals": 14400, "growth": 57438.189859769205, "shortfall": 0, "balance": 1424427.8406766471 }, { "month": 504, "age": 82, "phase": "Retirement", "opening": 1424427.8406766471, "contributions": 0, "income": 21600, "spending": 36000, "withdrawals": 14400, "growth": 59237.81602307628, "shortfall": 0, "balance": 1469265.6566997236 }, { "month": 516, "age": 83, "phase": "Retirement", "opening": 1469265.6566997236, "contributions": 0, "income": 21600, "spending": 36000, "withdrawals": 14400, "growth": 61112.69289600224, "shortfall": 0, "balance": 1515978.349595726 }, { "month": 528, "age": 84, "phase": "Retirement", "opening": 1515978.349595726, "contributions": 0, "income": 21600, "spending": 36000, "withdrawals": 14400, "growth": 63065.96705943903, "shortfall": 0, "balance": 1564644.3166551648 }, { "month": 540, "age": 85, "phase": "Retirement", "opening": 1564644.3166551648, "contributions": 0, "income": 21600, "spending": 36000, "withdrawals": 14400, "growth": 65100.91666740742, "shortfall": 0, "balance": 1615345.2333225722 }, { "month": 552, "age": 86, "phase": "Retirement", "opening": 1615345.2333225722, "contributions": 0, "income": 21600, "spending": 36000, "withdrawals": 14400, "growth": 67220.95694873927, "shortfall": 0, "balance": 1668166.1902713117 }, { "month": 564, "age": 87, "phase": "Retirement", "opening": 1668166.1902713117, "contributions": 0, "income": 21600, "spending": 36000, "withdrawals": 14400, "growth": 69429.64593881051, "shortfall": 0, "balance": 1723195.836210122 }, { "month": 576, "age": 88, "phase": "Retirement", "opening": 1723195.836210122, "contributions": 0, "income": 21600, "spending": 36000, "withdrawals": 14400, "growth": 71730.69045094466, "shortfall": 0, "balance": 1780526.5266610668 }, { "month": 588, "age": 89, "phase": "Retirement", "opening": 1780526.5266610668, "contributions": 0, "income": 21600, "spending": 36000, "withdrawals": 14400, "growth": 74127.95229750812, "shortfall": 0, "balance": 1840254.4789585748 }, { "month": 600, "age": 90, "phase": "Retirement", "opening": 1840254.4789585748, "contributions": 0, "income": 21600, "spending": 36000, "withdrawals": 14400, "growth": 76625.45477113863, "shortfall": 0, "balance": 1902479.9337297133 }, { "month": 612, "age": 91, "phase": "Retirement", "opening": 1902479.9337297133, "contributions": 0, "income": 21600, "spending": 36000, "withdrawals": 14400, "growth": 79227.38939698356, "shortfall": 0, "balance": 1967307.3231266967 }, { "month": 624, "age": 92, "phase": "Retirement", "opening": 1967307.3231266967, "contributions": 0, "income": 21600, "spending": 36000, "withdrawals": 14400, "growth": 81938.12296728091, "shortfall": 0, "balance": 2034845.4460939774 }, { "month": 636, "age": 93, "phase": "Retirement", "opening": 2034845.4460939774, "contributions": 0, "income": 21600, "spending": 36000, "withdrawals": 14400, "growth": 84762.20487008846, "shortfall": 0, "balance": 2105207.6509640664 }, { "month": 648, "age": 94, "phase": "Retirement", "opening": 2105207.6509640664, "contributions": 0, "income": 21600, "spending": 36000, "withdrawals": 14400, "growth": 87704.37472446123, "shortfall": 0, "balance": 2178512.025688527 }, { "month": 660, "age": 95, "phase": "Retirement", "opening": 2178512.025688527, "contributions": 0, "income": 21600, "spending": 36000, "withdrawals": 14400, "growth": 90769.57033489094, "shortfall": 0, "balance": 2254881.596023418 } ], "path": [ 300000, 302525.8507918672, 305060.3387371843, 307603.49337072036, 310155.3443282386, 312715.92134684185, 315285.254265319, 317863.37302449276, 320450.3076675686, 323046.0883404848, 325650.7452922638, 328264.30887536454, 330886.80954603635, 333518.27786467376, 336158.74449617264, 338808.2402102876, 341466.79588199046, 344134.44249183015, 346811.2111262936, 349497.132978168, 352192.2393469046, 354896.56163898297, 357610.1313682773, 360332.9801564236, 363065.139733188, 365806.64193683694, 368557.5187145076, 371317.8021225805, 374087.52432705334, 376866.7176039152, 379655.4143395231, 382453.6470309794, 385261.4482865102, 388078.8508258456, 390905.88748060097, 393742.5911946594, 396588.9950245557, 399445.1321398616, 402311.0358235722, 405186.73947249394, 408072.2765976338, 410967.68082458957, 413872.985893942, 416788.22566164786, 419713.4340994343, 422648.645295195, 425593.89345338725, 428549.2128954306, 431514.6380601068, 434490.203503961, 437475.94390170457, 440471.8940466193, 443478.0888509625, 446494.56334637426, 449521.3526842852, 452558.4921363265, 455606.01709474076, 458663.96307279443, 461732.3657051917, 464811.26074848964, 467900.68408151506, 471000.67170578253, 474111.25974591373, 477232.4844500588, 480364.38219031825, 483506.9894631674, 486660.3428898811, 489824.47921696096, 492999.4353165632, 496185.24818692845, 499381.9549528131, 502589.59286592156, 505808.19930534065, 509037.811777975, 512278.4679189843, 515530.2054922217, 518793.0623906739, 522067.0766369029, 525352.2863834887, 528648.7299134745, 531956.4456408123, 535275.4721108106, 538605.8480005838, 541947.6121195029, 545300.8034096473, 548665.4609462593, 552041.623938199, 555429.3317284012, 558828.6237943341, 562239.539748459, 565662.1193386924, 569096.4024488687, 572542.4290992052, 576000.2394467685, 579469.8737859424, 582951.3725488974, 586444.776306062, 589950.1257665952, 593467.4617788614, 596996.8253309056, 600538.257550932, 604091.7997077826, 607657.4932114183, 611235.3796134015, 614825.5006073804, 618427.8980295745, 622042.6138592626, 625669.6902192715, 629309.1693764674, 632961.0937422478, 636625.5058730366, 640302.448470779, 643991.9643834399, 647694.0966055028, 651408.888278471, 655136.3826913703, 658876.6232812535, 662629.6536337064, 666395.5174833558, 670174.2587143794, 673965.9213610166, 677770.5496080823, 681588.1877914814, 685418.8803987255, 689262.6720694514, 693119.6075959413, 696989.7319236445, 700873.0901517018, 704769.7275334703, 708679.6894770511, 712603.0215458187, 716539.7694589512, 720489.979091964, 724453.6964772436, 728430.9678045845, 732421.8394217277, 736426.3578348998, 740444.5697093558, 744476.5218699229, 748522.2613015455, 752581.8351498336, 756655.2907216114, 760742.6754854689, 764844.0370723155, 768959.423275934, 773088.8820535386, 777232.4615263331, 781390.2099800721, 785562.1758656233, 789748.4077995322, 793948.954564589, 798163.8651103964, 802393.1885539407, 806636.9741801638, 810895.2714425374, 815168.1299636398, 819455.5995357335, 823757.730121346, 828074.5718538517, 832406.1750380562, 836752.5901507827, 841113.8678414598, 845490.058932712, 849881.2144209519, 854287.3854769745, 858708.6234465536, 863144.9798510397, 867596.506387961, 872063.2549316253, 876545.277533725, 881042.6264239431, 885555.3540105623, 890083.5128810756, 894627.1558027989, 899186.3357234863, 903761.1057719466, 908351.5192586631, 912957.629676414, 917579.4907008965, 922217.1561913519, 926870.6801911934, 927029.8584207168, 927189.5809606164, 927349.8496721626, 927510.666422991, 927672.0330871233, 927833.9515449896, 927996.42368345, 928159.4513958166, 928323.0365818761, 928487.1811479111, 928651.8870067229, 928817.1560776536, 928982.9902866087, 929149.391566079, 929316.3618551637, 929483.9030995927, 929652.0172517492, 929820.7062706926, 929989.9721221817, 930159.8167786967, 930330.242219463, 930501.2504304738, 930672.8434045136, 930845.023141181, 931017.7916469125, 931191.1509350053, 931365.1030256413, 931539.6499459104, 931714.7937298341, 931890.5364183893, 932066.8800595319, 932243.8267082208, 932421.3784264419, 932599.5372832322, 932778.3053547036, 932957.6847240671, 933137.6774816577, 933318.285724958, 933499.511558623, 933681.3570945046, 933863.8244516761, 934046.9157564571, 934230.6331424381, 934414.9787505054, 934599.954728866, 934785.5632330729, 934971.8064260498, 935158.6864781167, 935346.2055670149, 935534.3658779325, 935723.1696035301, 935912.6189439656, 936102.716106921, 936293.4633076268, 936484.8627688888, 936676.9167211138, 936869.6274023355, 937062.9970582402, 937257.0279421938, 937451.7223152672, 937647.0824462632, 937843.1106117427, 938039.8090960516, 938237.1801913468, 938435.2261976233, 938633.949422741, 938833.3521824515, 939033.4368004253, 939234.2056082783, 939435.6609455997, 939637.8051599788, 939840.6406070326, 940044.1696504329, 940248.3946619343, 940453.3180214018, 940658.9421168377, 940865.2693444109, 941072.3021084833, 941280.0428216389, 941488.4939047114, 941697.6577868129, 941907.5369053612, 942118.1337061094, 942329.4506431737, 942541.490179062, 942754.254784703, 942967.7469394746, 943181.9691312329, 943396.9238563414, 943612.6136196998, 943829.0409347734, 944046.2083236221, 944264.1183169303, 944482.7734540356, 944702.1762829595, 944922.3293604361, 945143.2352519421, 945364.8965317272, 945587.3157828436, 945810.4955971764, 946034.4385754733, 946259.1473273756, 946484.6244714482, 946710.8726352102, 946937.8944551653, 947165.692576833, 947394.269654779, 947623.6283526464, 947853.7713431865, 948084.7013082902, 948316.4209390192, 948548.9329356371, 948782.2400076411, 949016.3448737938, 949251.2502621541, 949486.95891011, 949723.4735644098, 949960.7969811942, 950198.9319260287, 950437.8811739357, 950677.6475094266, 950918.2337265345, 951159.6426288469, 951401.877029538, 951644.9397514017, 951888.8336268843, 952133.5614981179, 952379.1262169532, 952625.5306449927, 952872.7776536243, 953120.8701240546, 953369.8109473423, 953619.6030244324, 953870.2492661894, 954121.7525934317, 954374.1159369654, 954627.3422376185, 954881.434446275, 955136.3955239097, 955392.2284416223, 955648.9361806724, 955906.5217325137, 956164.9880988294, 956424.338291567, 958490.7304377245, 960564.1886172801, 962644.7369925537, 964732.3998084883, 966827.2013929324, 968929.166156924, 971038.3185949742, 973154.6832853536, 975278.284890378, 977409.1481566962, 979547.2979155781, 981692.7590832042, 983845.5566609561, 986005.7157357075, 988173.261480117, 990348.2191529208, 992530.6140992276, 994720.4717508139, 996917.8176264201, 999122.677332048, 1001335.0765612591, 1003555.0410954743, 1005782.5968042739, 1008017.7696456995, 1010260.5856665563, 1012511.0710027163, 1014769.2518794237, 1017035.1546115996, 1019308.8056041491, 1021590.2313522691, 1023879.4584417567, 1026176.5135493194, 1028481.4234428855, 1030794.2149819167, 1033114.9151177204, 1035443.550893764, 1037780.1494459904, 1040124.7380031338, 1042477.343887037, 1044837.99451297, 1047206.7173899495, 1049583.5401210592, 1051968.4904037716, 1054361.5960302711, 1056762.884887777, 1059172.3849588695, 1061590.124321815, 1064016.131150894, 1066450.4337167288, 1068893.0603866128, 1071344.039624842, 1073803.3999930457, 1076271.17015052, 1078747.3788545618, 1081232.0549608031, 1083725.2274235482, 1086226.9252961106, 1088737.1777311515, 1091256.0139810198, 1093783.4633980934, 1096319.55543512, 1098864.3196455613, 1101417.7856839371, 1103979.9833061714, 1106550.942369938, 1109130.6928350092, 1111719.264763605, 1114316.6883207436, 1116922.9937745917, 1119538.2114968188, 1122162.37196295, 1124795.5057527218, 1127437.643550438, 1130088.8161453276, 1132749.0544319034, 1135418.3894103218, 1138096.852186745, 1140784.4739737022, 1143481.2860904539, 1146187.3199633572, 1148902.6071262315, 1151627.1792207265, 1154361.0679966903, 1157104.3053125397, 1159856.9231356317, 1162618.9535426355, 1165390.4287199066, 1168171.3809638617, 1170961.8426813555, 1173761.8463900578, 1176571.4247188328, 1179390.6104081192, 1182219.4363103115, 1185057.9353901432, 1187906.1407250706, 1190764.085505659, 1193631.8030359682, 1196509.326733942, 1199396.690131796, 1202293.9268764106, 1205201.0707297209, 1208118.155569111, 1211045.2153878093, 1213982.2842952837, 1216929.39651764, 1219886.5863980195, 1222853.8883970007, 1225831.3370929998, 1228818.967182674, 1231816.8134813257, 1234824.910923309, 1237843.294562435, 1240871.999572382, 1243911.0612471052, 1246960.515001247, 1250020.3963705502, 1253090.7410122724, 1256171.5847056012, 1259262.9633520716, 1262364.9129759835, 1265477.469724822, 1268600.669869679, 1271734.5498056752, 1274879.1460523845, 1278034.4952542598, 1281200.6341810597, 1284377.599728277, 1287565.4289175686, 1290764.1588971876, 1293973.826942415, 1297194.4704559953, 1300426.1269685712, 1303668.8341391222, 1306922.6297554022, 1310187.5517343807, 1313463.638122684, 1316750.9270970398, 1320049.4569647203, 1323359.26616399, 1326680.3932645528, 1330012.8769680024, 1333356.7561082724, 1336712.0696520887, 1340078.8566994248, 1343457.1564839561, 1346847.0083735178, 1350248.4518705634, 1353661.5266126257, 1357086.2723727773, 1360522.7290600957, 1363970.936720127, 1367430.9355353536, 1370902.7658256616, 1374386.4680488114, 1377882.0828009087, 1381389.6508168778, 1384909.212970936, 1388440.81027707, 1391984.483889514, 1395540.2751032298, 1399108.2253543865, 1402688.3762208447, 1406280.7694226408, 1409885.4468224728, 1413502.4504261883, 1417131.822383274, 1420773.604987347, 1424427.8406766471, 1428094.5720345324, 1431773.8417899746, 1435465.6928180573, 1439170.1681404752, 1442887.3109260362, 1446617.1644911643, 1450359.7723004033, 1454115.1779669248, 1457883.4252530357, 1461664.558070688, 1465458.6204819907, 1469265.6566997236, 1473085.7110878518, 1476918.8281620434, 1480765.0525901879, 1484624.429192917, 1488497.002944126, 1492382.8189714993, 1496281.922557035, 1500194.3591375733, 1504120.1743053258, 1508059.413808407, 1512012.1235513669, 1515978.349595726, 1519958.138160513, 1523951.535622802, 1527958.5885182542, 1531979.3435416592, 1536013.8475474797, 1540062.1475503976, 1544124.290725861, 1548200.3244106353, 1552290.2961033536, 1556394.2534650709, 1560512.2443198191, 1564644.3166551648, 1568790.518622768, 1572950.8985389438, 1577125.5048852244, 1581314.3863089252, 1585517.5916237112, 1589735.1698101657, 1593967.1700163612, 1598213.6415584325, 1602474.6339211506, 1606750.1967585003, 1611040.3798942578, 1615345.2333225722, 1619664.8072085476, 1623999.151888828, 1628348.3178721834, 1632712.3558400986, 1637091.3166473643, 1641485.251322669, 1645894.211069194, 1650318.2472652097, 1654757.4114646753, 1659211.7553978385, 1663681.3309718387, 1668166.1902713117, 1672666.3855589973, 1677181.9692763477, 1681712.9940441386, 1686259.512663083, 1690821.5781144456, 1695399.243560661, 1699992.562345953, 1704601.5879969553, 1709226.374223337, 1713866.9749184274, 1718523.4441598437, 1723195.836210122, 1727884.2055173493, 1732588.606715798, 1737309.0946265622, 1742045.7242581972, 1746798.5508073603, 1751567.6296594536, 1756353.0163892698, 1761154.76676164, 1765972.936732083, 1770807.5824474578, 1775658.7602466177, 1780526.5266610668, 1785410.9384156188, 1790312.0524290581, 1795229.9258148032, 1800164.6158815718, 1805116.1801340492, 1810084.6762735578, 1815070.16219873, 1820072.696006183, 1825092.335991195, 1830129.1406483853, 1835183.1686723959, 1840254.4789585748, 1845343.1306036634, 1850449.1829064842, 1855572.6953686322, 1860713.7276951685, 1865872.3397953152, 1871048.5917831548, 1876242.54397833, 1881454.2569067462, 1886683.7913012777, 1891931.2081024752, 1897196.5684592752, 1902479.9337297133, 1907781.3654816395, 1913100.9254934348, 1918438.6757547318, 1923794.6784671366, 1929168.9960449538, 1934561.6911159144, 1939972.8265219044, 1945402.4653196982, 1950850.670781693, 1956317.5063966457, 1961803.0358704138, 1967307.3231266967, 1972830.4323077817, 1978372.4277752899, 1983933.3741109276, 1989513.3361172383, 1995112.3788183583, 2000730.5674607737, 2006367.9675140814, 2012024.6446717517, 2017700.6648518937, 2023396.094198024, 2029110.9990798365, 2034845.4460939774, 2040599.5020648197, 2046373.2340452424, 2052166.7093174122, 2057979.9953935675, 2063813.1600168047, 2069666.271161868, 2075539.3970359415, 2081432.6060794438, 2087345.9669668258, 2093279.5486073708, 2099233.420145998, 2105207.6509640664, 2111202.310680187, 2117217.46915103, 2123253.1964721414, 2129309.562978759, 2135386.639246632, 2141484.496092844, 2147603.204576637, 2153742.8360002413, 2159903.4619097044, 2166085.154095726, 2172287.984594495, 2178512.025688527, 2184757.349907509, 2191024.0300291427, 2197312.1390799936, 2203621.7503363416, 2209952.937325035, 2216305.773824348, 2222680.3338648393, 2229076.6917302147, 2235494.9219581946, 2241935.0993413804, 2248397.298928127, 2254881.596023418 ], "retirementBalance": 926870.6801911934, "endingBalance": 2254881.596023418, "firstShortfallMonth": null, "firstDepletionMonth": null, "totalShortfall": 0, "spendingCutMonths": 0, "success": true, "retirementMonth": 180, "totalMonths": 660 }, { "name": "Pension plus 50000 expense at 60", "plan": { "age": 40, "balance": 300000, "contribution": 1500, "spending": 3000, "returnRate": 7, "inflation": 2.5, "savingsGrowth": 0, "fee": 0.2, "withdrawalRate": 4, "retirementAge": 55, "endAge": 95, "pension": 1800, "pensionAge": 67, "phaseAge": 75, "phaseSpending": 3000, "phaseEnabled": false, "stocks": 80, "bonds": 20, "cash": 0, "volatility": 15, "strategy": "fixed", "events": [ { "kind": "oneoff", "age": 60, "endAge": 61, "amount": 50000 } ] }, "rows": [ { "month": 12, "age": 41, "phase": "Saving", "opening": 300000, "contributions": 18000, "income": 0, "spending": 0, "withdrawals": 0, "growth": 12886.809546036367, "shortfall": 0, "balance": 330886.80954603635 }, { "month": 24, "age": 42, "phase": "Saving", "opening": 330886.80954603635, "contributions": 18000, "income": 0, "spending": 0, "withdrawals": 0, "growth": 14178.330187151641, "shortfall": 0, "balance": 363065.139733188 }, { "month": 36, "age": 43, "phase": "Saving", "opening": 363065.139733188, "contributions": 18000, "income": 0, "spending": 0, "withdrawals": 0, "growth": 15523.855291367601, "shortfall": 0, "balance": 396588.9950245557 }, { "month": 48, "age": 44, "phase": "Saving", "opening": 396588.9950245557, "contributions": 18000, "income": 0, "spending": 0, "withdrawals": 0, "growth": 16925.643035551067, "shortfall": 0, "balance": 431514.6380601068 }, { "month": 60, "age": 45, "phase": "Saving", "opening": 431514.6380601068, "contributions": 18000, "income": 0, "spending": 0, "withdrawals": 0, "growth": 18386.046021408394, "shortfall": 0, "balance": 467900.68408151506 }, { "month": 72, "age": 46, "phase": "Saving", "opening": 467900.68408151506, "contributions": 18000, "income": 0, "spending": 0, "withdrawals": 0, "growth": 19907.51522382557, "shortfall": 0, "balance": 505808.19930534065 }, { "month": 84, "age": 47, "phase": "Saving", "opening": 505808.19930534065, "contributions": 18000, "income": 0, "spending": 0, "withdrawals": 0, "growth": 21492.604104306745, "shortfall": 0, "balance": 545300.8034096473 }, { "month": 96, "age": 48, "phase": "Saving", "opening": 545300.8034096473, "contributions": 18000, "income": 0, "spending": 0, "withdrawals": 0, "growth": 23143.972896414678, "shortfall": 0, "balance": 586444.776306062 }, { "month": 108, "age": 49, "phase": "Saving", "opening": 586444.776306062, "contributions": 18000, "income": 0, "spending": 0, "withdrawals": 0, "growth": 24864.393070405295, "shortfall": 0, "balance": 629309.1693764674 }, { "month": 120, "age": 50, "phase": "Saving", "opening": 629309.1693764674, "contributions": 18000, "income": 0, "spending": 0, "withdrawals": 0, "growth": 26656.751984549315, "shortfall": 0, "balance": 673965.9213610166 }, { "month": 132, "age": 51, "phase": "Saving", "opening": 673965.9213610166, "contributions": 18000, "income": 0, "spending": 0, "withdrawals": 0, "growth": 28524.057730947203, "shortfall": 0, "balance": 720489.979091964 }, { "month": 144, "age": 52, "phase": "Saving", "opening": 720489.979091964, "contributions": 18000, "income": 0, "spending": 0, "withdrawals": 0, "growth": 30469.444183970085, "shortfall": 0, "balance": 768959.423275934 }, { "month": 156, "age": 53, "phase": "Saving", "opening": 768959.423275934, "contributions": 18000, "income": 0, "spending": 0, "withdrawals": 0, "growth": 32496.17625979937, "shortfall": 0, "balance": 819455.5995357335 }, { "month": 168, "age": 54, "phase": "Saving", "opening": 819455.5995357335, "contributions": 18000, "income": 0, "spending": 0, "withdrawals": 0, "growth": 34607.65539589211, "shortfall": 0, "balance": 872063.2549316253 }, { "month": 180, "age": 55, "phase": "Saving", "opening": 872063.2549316253, "contributions": 18000, "income": 0, "spending": 0, "withdrawals": 0, "growth": 36807.42525956818, "shortfall": 0, "balance": 926870.6801911934 }, { "month": 192, "age": 56, "phase": "Retirement", "opening": 926870.6801911934, "contributions": 0, "income": 0, "spending": 36000, "withdrawals": 36000, "growth": 37946.47588646025, "shortfall": 0, "balance": 928817.1560776536 }, { "month": 204, "age": 57, "phase": "Retirement", "opening": 928817.1560776536, "contributions": 0, "income": 0, "spending": 36000, "withdrawals": 36000, "growth": 38027.86706352726, "shortfall": 0, "balance": 930845.023141181 }, { "month": 216, "age": 58, "phase": "Retirement", "opening": 930845.023141181, "contributions": 0, "income": 0, "spending": 36000, "withdrawals": 36000, "growth": 38112.66158288607, "shortfall": 0, "balance": 932957.6847240671 }, { "month": 228, "age": 59, "phase": "Retirement", "opening": 932957.6847240671, "contributions": 0, "income": 0, "spending": 36000, "withdrawals": 36000, "growth": 38201.00175404948, "shortfall": 0, "balance": 935158.6864781167 }, { "month": 240, "age": 60, "phase": "Retirement", "opening": 935158.6864781167, "contributions": 0, "income": 0, "spending": 36000, "withdrawals": 36000, "growth": 38293.03583715052, "shortfall": 0, "balance": 937451.7223152672 }, { "month": 252, "age": 61, "phase": "Retirement", "opening": 937451.7223152672, "contributions": 0, "income": 0, "spending": 86000, "withdrawals": 86000, "growth": 36298.186584448296, "shortfall": 0, "balance": 887749.9088997153 }, { "month": 264, "age": 62, "phase": "Retirement", "opening": 887749.9088997153, "contributions": 0, "income": 0, "spending": 36000, "withdrawals": 36000, "growth": 36310.655147384336, "shortfall": 0, "balance": 888060.5640470996 }, { "month": 276, "age": 63, "phase": "Retirement", "opening": 888060.5640470996, "contributions": 0, "income": 0, "spending": 36000, "withdrawals": 36000, "growth": 36323.64507871789, "shortfall": 0, "balance": 888384.2091258173 }, { "month": 288, "age": 64, "phase": "Retirement", "opening": 888384.2091258173, "contributions": 0, "income": 0, "spending": 36000, "withdrawals": 36000, "growth": 36337.17817927773, "shortfall": 0, "balance": 888721.3873050951 }, { "month": 300, "age": 65, "phase": "Retirement", "opening": 888721.3873050951, "contributions": 0, "income": 0, "spending": 36000, "withdrawals": 36000, "growth": 36351.27716148637, "shortfall": 0, "balance": 889072.6644665814 }, { "month": 312, "age": 66, "phase": "Retirement", "opening": 889072.6644665814, "contributions": 0, "income": 0, "spending": 36000, "withdrawals": 36000, "growth": 36365.96568747788, "shortfall": 0, "balance": 889438.6301540593 }, { "month": 324, "age": 67, "phase": "Retirement", "opening": 889438.6301540593, "contributions": 0, "income": 0, "spending": 36000, "withdrawals": 36000, "growth": 36381.26840880989, "shortfall": 0, "balance": 889819.8985628692 }, { "month": 336, "age": 68, "phase": "Retirement", "opening": 889819.8985628692, "contributions": 0, "income": 21600, "spending": 36000, "withdrawals": 14400, "growth": 36883.380511859556, "shortfall": 0, "balance": 912303.2790747287 }, { "month": 348, "age": 69, "phase": "Retirement", "opening": 912303.2790747287, "contributions": 0, "income": 21600, "spending": 36000, "withdrawals": 14400, "growth": 37823.51484233598, "shortfall": 0, "balance": 935726.7939170648 }, { "month": 360, "age": 70, "phase": "Retirement", "opening": 935726.7939170648, "contributions": 0, "income": 21600, "spending": 36000, "withdrawals": 14400, "growth": 38802.960545889684, "shortfall": 0, "balance": 960129.7544629546 }, { "month": 372, "age": 71, "phase": "Retirement", "opening": 960129.7544629546, "contributions": 0, "income": 21600, "spending": 36000, "withdrawals": 14400, "growth": 39823.3614132037, "shortfall": 0, "balance": 985553.1158761582 }, { "month": 384, "age": 72, "phase": "Retirement", "opening": 985553.1158761582, "contributions": 0, "income": 21600, "spending": 36000, "withdrawals": 14400, "growth": 40886.42996946705, "shortfall": 0, "balance": 1012039.5458456253 }, { "month": 396, "age": 73, "phase": "Retirement", "opening": 1012039.5458456253, "contributions": 0, "income": 21600, "spending": 36000, "withdrawals": 14400, "growth": 41993.950348483035, "shortfall": 0, "balance": 1039633.4961941083 }, { "month": 408, "age": 74, "phase": "Retirement", "opening": 1039633.4961941083, "contributions": 0, "income": 21600, "spending": 36000, "withdrawals": 14400, "growth": 43147.7812869572, "shortfall": 0, "balance": 1068381.2774810654 }, { "month": 420, "age": 75, "phase": "Retirement", "opening": 1068381.2774810654, "contributions": 0, "income": 21600, "spending": 36000, "withdrawals": 14400, "growth": 44349.85924399039, "shortfall": 0, "balance": 1098331.1367250558 }, { "month": 432, "age": 76, "phase": "Retirement", "opening": 1098331.1367250558, "contributions": 0, "income": 21600, "spending": 36000, "withdrawals": 14400, "growth": 45602.201651012285, "shortfall": 0, "balance": 1129533.3383760678 }, { "month": 444, "age": 77, "phase": "Retirement", "opening": 1129533.3383760678, "contributions": 0, "income": 21600, "spending": 36000, "withdrawals": 14400, "growth": 46906.91029760978, "shortfall": 0, "balance": 1162040.2486736777 }, { "month": 456, "age": 78, "phase": "Retirement", "opening": 1162040.2486736777, "contributions": 0, "income": 21600, "spending": 36000, "withdrawals": 14400, "growth": 48266.174858932296, "shortfall": 0, "balance": 1195906.4235326096 }, { "month": 468, "age": 79, "phase": "Retirement", "opening": 1195906.4235326096, "contributions": 0, "income": 21600, "spending": 36000, "withdrawals": 14400, "growth": 49682.27657059462, "shortfall": 0, "balance": 1231188.7001032045 }, { "month": 480, "age": 80, "phase": "Retirement", "opening": 1231188.7001032045, "contributions": 0, "income": 21600, "spending": 36000, "withdrawals": 14400, "growth": 51157.592057244125, "shortfall": 0, "balance": 1267946.292160449 }, { "month": 492, "age": 81, "phase": "Retirement", "opening": 1267946.292160449, "contributions": 0, "income": 21600, "spending": 36000, "withdrawals": 14400, "growth": 52694.597321218294, "shortfall": 0, "balance": 1306240.8894816672 }, { "month": 504, "age": 82, "phase": "Retirement", "opening": 1306240.8894816672, "contributions": 0, "income": 21600, "spending": 36000, "withdrawals": 14400, "growth": 54295.871897986544, "shortfall": 0, "balance": 1346136.7613796536 }, { "month": 516, "age": 83, "phase": "Retirement", "opening": 1346136.7613796536, "contributions": 0, "income": 21600, "spending": 36000, "withdrawals": 14400, "growth": 55964.103185350185, "shortfall": 0, "balance": 1387700.8645650032 }, { "month": 528, "age": 84, "phase": "Retirement", "opening": 1387700.8645650032, "contributions": 0, "income": 21600, "spending": 36000, "withdrawals": 14400, "growth": 57702.090953666426, "shortfall": 0, "balance": 1431002.9555186694 }, { "month": 540, "age": 85, "phase": "Retirement", "opening": 1431002.9555186694, "contributions": 0, "income": 21600, "spending": 36000, "withdrawals": 14400, "growth": 59512.75204466563, "shortfall": 0, "balance": 1476115.7075633348 }, { "month": 552, "age": 86, "phase": "Retirement", "opening": 1476115.7075633348, "contributions": 0, "income": 21600, "spending": 36000, "withdrawals": 14400, "growth": 61399.12526674798, "shortfall": 0, "balance": 1523114.8328300826 }, { "month": 564, "age": 87, "phase": "Retirement", "opening": 1523114.8328300826, "contributions": 0, "income": 21600, "spending": 36000, "withdrawals": 14400, "growth": 63364.37649497518, "shortfall": 0, "balance": 1572079.209325058 }, { "month": 576, "age": 88, "phase": "Retirement", "opening": 1572079.209325058, "contributions": 0, "income": 21600, "spending": 36000, "withdrawals": 14400, "growth": 65411.80398431633, "shortfall": 0, "balance": 1623091.013309374 }, { "month": 588, "age": 89, "phase": "Retirement", "opening": 1623091.013309374, "contributions": 0, "income": 21600, "spending": 36000, "withdrawals": 14400, "growth": 67544.84390506546, "shortfall": 0, "balance": 1676235.8572144394 }, { "month": 600, "age": 90, "phase": "Retirement", "opening": 1676235.8572144394, "contributions": 0, "income": 21600, "spending": 36000, "withdrawals": 14400, "growth": 69767.07610972025, "shortfall": 0, "balance": 1731602.9333241594 }, { "month": 612, "age": 91, "phase": "Retirement", "opening": 1731602.9333241594, "contributions": 0, "income": 21600, "spending": 36000, "withdrawals": 14400, "growth": 72082.2301410009, "shortfall": 0, "balance": 1789285.1634651604 }, { "month": 624, "age": 92, "phase": "Retirement", "opening": 1789285.1634651604, "contributions": 0, "income": 21600, "spending": 36000, "withdrawals": 14400, "growth": 74494.19149109199, "shortfall": 0, "balance": 1849379.3549562525 }, { "month": 636, "age": 93, "phase": "Retirement", "opening": 1849379.3549562525, "contributions": 0, "income": 21600, "spending": 36000, "withdrawals": 14400, "growth": 77007.00812261224, "shortfall": 0, "balance": 1911986.3630788645 }, { "month": 648, "age": 94, "phase": "Retirement", "opening": 1911986.3630788645, "contributions": 0, "income": 21600, "spending": 36000, "withdrawals": 14400, "growth": 79624.89726225637, "shortfall": 0, "balance": 1977211.2603411211 }, { "month": 660, "age": 95, "phase": "Retirement", "opening": 1977211.2603411211, "contributions": 0, "income": 21600, "spending": 36000, "withdrawals": 14400, "growth": 82352.25247851039, "shortfall": 0, "balance": 2045163.512819631 } ], "path": [ 300000, 302525.8507918672, 305060.3387371843, 307603.49337072036, 310155.3443282386, 312715.92134684185, 315285.254265319, 317863.37302449276, 320450.3076675686, 323046.0883404848, 325650.7452922638, 328264.30887536454, 330886.80954603635, 333518.27786467376, 336158.74449617264, 338808.2402102876, 341466.79588199046, 344134.44249183015, 346811.2111262936, 349497.132978168, 352192.2393469046, 354896.56163898297, 357610.1313682773, 360332.9801564236, 363065.139733188, 365806.64193683694, 368557.5187145076, 371317.8021225805, 374087.52432705334, 376866.7176039152, 379655.4143395231, 382453.6470309794, 385261.4482865102, 388078.8508258456, 390905.88748060097, 393742.5911946594, 396588.9950245557, 399445.1321398616, 402311.0358235722, 405186.73947249394, 408072.2765976338, 410967.68082458957, 413872.985893942, 416788.22566164786, 419713.4340994343, 422648.645295195, 425593.89345338725, 428549.2128954306, 431514.6380601068, 434490.203503961, 437475.94390170457, 440471.8940466193, 443478.0888509625, 446494.56334637426, 449521.3526842852, 452558.4921363265, 455606.01709474076, 458663.96307279443, 461732.3657051917, 464811.26074848964, 467900.68408151506, 471000.67170578253, 474111.25974591373, 477232.4844500588, 480364.38219031825, 483506.9894631674, 486660.3428898811, 489824.47921696096, 492999.4353165632, 496185.24818692845, 499381.9549528131, 502589.59286592156, 505808.19930534065, 509037.811777975, 512278.4679189843, 515530.2054922217, 518793.0623906739, 522067.0766369029, 525352.2863834887, 528648.7299134745, 531956.4456408123, 535275.4721108106, 538605.8480005838, 541947.6121195029, 545300.8034096473, 548665.4609462593, 552041.623938199, 555429.3317284012, 558828.6237943341, 562239.539748459, 565662.1193386924, 569096.4024488687, 572542.4290992052, 576000.2394467685, 579469.8737859424, 582951.3725488974, 586444.776306062, 589950.1257665952, 593467.4617788614, 596996.8253309056, 600538.257550932, 604091.7997077826, 607657.4932114183, 611235.3796134015, 614825.5006073804, 618427.8980295745, 622042.6138592626, 625669.6902192715, 629309.1693764674, 632961.0937422478, 636625.5058730366, 640302.448470779, 643991.9643834399, 647694.0966055028, 651408.888278471, 655136.3826913703, 658876.6232812535, 662629.6536337064, 666395.5174833558, 670174.2587143794, 673965.9213610166, 677770.5496080823, 681588.1877914814, 685418.8803987255, 689262.6720694514, 693119.6075959413, 696989.7319236445, 700873.0901517018, 704769.7275334703, 708679.6894770511, 712603.0215458187, 716539.7694589512, 720489.979091964, 724453.6964772436, 728430.9678045845, 732421.8394217277, 736426.3578348998, 740444.5697093558, 744476.5218699229, 748522.2613015455, 752581.8351498336, 756655.2907216114, 760742.6754854689, 764844.0370723155, 768959.423275934, 773088.8820535386, 777232.4615263331, 781390.2099800721, 785562.1758656233, 789748.4077995322, 793948.954564589, 798163.8651103964, 802393.1885539407, 806636.9741801638, 810895.2714425374, 815168.1299636398, 819455.5995357335, 823757.730121346, 828074.5718538517, 832406.1750380562, 836752.5901507827, 841113.8678414598, 845490.058932712, 849881.2144209519, 854287.3854769745, 858708.6234465536, 863144.9798510397, 867596.506387961, 872063.2549316253, 876545.277533725, 881042.6264239431, 885555.3540105623, 890083.5128810756, 894627.1558027989, 899186.3357234863, 903761.1057719466, 908351.5192586631, 912957.629676414, 917579.4907008965, 922217.1561913519, 926870.6801911934, 927029.8584207168, 927189.5809606164, 927349.8496721626, 927510.666422991, 927672.0330871233, 927833.9515449896, 927996.42368345, 928159.4513958166, 928323.0365818761, 928487.1811479111, 928651.8870067229, 928817.1560776536, 928982.9902866087, 929149.391566079, 929316.3618551637, 929483.9030995927, 929652.0172517492, 929820.7062706926, 929989.9721221817, 930159.8167786967, 930330.242219463, 930501.2504304738, 930672.8434045136, 930845.023141181, 931017.7916469125, 931191.1509350053, 931365.1030256413, 931539.6499459104, 931714.7937298341, 931890.5364183893, 932066.8800595319, 932243.8267082208, 932421.3784264419, 932599.5372832322, 932778.3053547036, 932957.6847240671, 933137.6774816577, 933318.285724958, 933499.511558623, 933681.3570945046, 933863.8244516761, 934046.9157564571, 934230.6331424381, 934414.9787505054, 934599.954728866, 934785.5632330729, 934971.8064260498, 935158.6864781167, 935346.2055670149, 935534.3658779325, 935723.1696035301, 935912.6189439656, 936102.716106921, 936293.4633076268, 936484.8627688888, 936676.9167211138, 936869.6274023355, 937062.9970582402, 937257.0279421938, 937451.7223152672, 887476.1073142854, 887500.575697872, 887525.1277511609, 887549.7637602608, 887574.4840122588, 887599.2887952238, 887624.1783982096, 887649.1531112585, 887674.2132254046, 887699.3590326773, 887724.5908261042, 887749.9088997153, 887775.313548546, 887800.8050686405, 887826.3837570552, 887852.0499118624, 887877.8038321537, 887903.6458180435, 887929.5761706722, 887955.5951922102, 887981.703185861, 888007.9004558651, 888034.1873075031, 888060.5640470996, 888087.0309820267, 888113.5884207077, 888140.2366726204, 888166.9760483009, 888193.806859347, 888220.7294184224, 888247.7440392596, 888274.8510366641, 888302.0507265177, 888329.3434257825, 888356.7294525045, 888384.2091258173, 888411.7827659454, 888439.4506942087, 888467.2132330259, 888495.0707059177, 888523.0234375116, 888551.0717535451, 888579.2159808691, 888607.4564474529, 888635.7934823866, 888664.2274158861, 888692.7585792963, 888721.3873050951, 888750.1139268973, 888778.9387794585, 888807.8621986792, 888836.8845216082, 888866.0060864472, 888895.2272325539, 888924.5483004468, 888953.9696318089, 888983.4915694912, 889013.1144575174, 889042.8386410873, 889072.6644665814, 889102.5922815645, 889132.6224347899, 889162.7552762035, 889192.9911569479, 889223.3304293663, 889253.7734470068, 889284.3205646266, 889314.9721381956, 889345.7285249014, 889376.5900831528, 889407.557172584, 889438.6301540593, 889469.8093896767, 889501.0952427726, 889532.4880779258, 889563.9882609616, 889595.5961589565, 889627.312140242, 889659.1365744092, 889691.0698323131, 889723.1122860766, 889755.2643090955, 889787.5262760418, 889819.8985628692, 891658.5366515681, 893503.4619680645, 895354.6960115505, 897212.2603547346, 899076.1766440934, 900946.4666001236, 902823.1520175951, 904706.2547658053, 906595.7967888336, 908491.8001057971, 910394.2868111077, 912303.2790747287, 914218.7991424341, 916140.8693360672, 918069.5120538009, 920004.7497703985, 921946.6050374762, 923895.1004837654, 925850.2588153762, 927812.1028160627, 929780.6553474881, 931755.9393494908, 933737.9778403522, 935726.7939170648, 937722.4107556012, 939724.8516111847, 941734.1398185593, 943750.2987922627, 945773.3520268984, 947803.3230974099, 949840.2356593553, 951884.1134491828, 953934.9802845076, 955992.8600643892, 958057.7767696099, 960129.7544629546, 962208.8172894907, 964294.98947685, 966388.2953355106, 968488.7592590803, 970596.4057245809, 972711.2592927335, 974833.3446082447, 976962.6864000937, 979099.3094818204, 981243.2387518148, 983394.499193607, 985553.1158761582, 987719.1139541533, 989892.5186682933, 992073.3553455902, 994261.6493996615, 996457.4263310268, 998660.7117274049, 1000871.5312640115, 1003089.9107038592, 1005315.8758980569, 1007549.4527861117, 1009790.667396231, 1012039.5458456253, 1014296.1143408135, 1016560.3991779272, 1018832.4267430181, 1021112.223512365, 1023399.8160527823, 1025695.2310219299, 1027998.4951686233, 1030309.635333146, 1032628.6784475616, 1034955.6515360281, 1037290.5817151129, 1039633.4961941083, 1041984.4222753488, 1044343.3873545296, 1046710.4189210252, 1049085.5445582103, 1051468.791943781, 1053860.1888500776, 1056259.7631444074, 1058667.5427893705, 1061083.555843185, 1063507.830460014, 1065940.3948902946, 1068381.2774810654, 1070830.506676298, 1073288.1110172288, 1075754.1191426902, 1078228.559789446, 1080711.4617925247, 1083202.8540855567, 1085702.765701111, 1088211.2257710332, 1090728.2635267857, 1093253.908299788, 1095788.189521758, 1098331.1367250558, 1100882.7795430277, 1103443.1477103508, 1106012.2710633804, 1108590.179540497, 1111176.9031824556, 1113772.4721327357, 1116376.9166378924, 1118990.267047909, 1121612.5538165509, 1124243.8075017198, 1126884.0587658104, 1129533.3383760678, 1132191.6772049454, 1134859.106230465, 1137535.6565365784, 1140221.3593135285, 1142916.2458582134, 1145620.3475745511, 1148333.6959738454, 1151056.3226751531, 1153788.2594056525, 1156529.538001013, 1159280.190405766, 1162040.2486736777, 1164809.7449681216, 1167588.7115624547, 1170377.1808403924, 1173175.1852963862, 1175982.757536003, 1178799.9302763038, 1181626.7363462262, 1184463.2086869662, 1187309.3803523625, 1190165.2845092812, 1193030.9544380028, 1195906.4235326096, 1198791.7253013756, 1201686.8933671557, 1204591.9614677788, 1207506.96345644, 1210431.9333020959, 1213366.9050898594, 1216311.9130213982, 1219266.9914153325, 1222232.174707635, 1225207.4974520323, 1228192.9943204075, 1231188.7001032045, 1234194.649709833, 1237210.878169076, 1240237.420629497, 1243274.31235985, 1246321.588749491, 1249379.2853087897, 1252447.437669544, 1255526.0815853945, 1258615.2529322414, 1261714.9877086629, 1264825.3220363343, 1267946.292160449, 1271077.9344501412, 1274220.2853989091, 1277373.3816250407, 1280537.2598720402, 1283711.9570090568, 1286897.5100313132, 1290093.9560605376, 1293301.332345396, 1296519.6762619268, 1299749.025313975, 1302989.417133631, 1306240.8894816672, 1309503.48024798, 1312777.22745203, 1316062.1692432854, 1319358.343901667, 1322665.7898379934, 1325984.5455944291, 1329314.649844934, 1332656.1413957137, 1336009.0591856712, 1339373.4422868616, 1342749.3299049472, 1346136.7613796536, 1349535.776185229, 1352946.413930904, 1356368.7143613528, 1359802.717357157, 1363248.4629352696, 1366705.9912494817, 1370175.3425908906, 1373656.557388369, 1377149.6762090363, 1380654.739758731, 1384171.788882486, 1387700.8645650032, 1391242.0079311319, 1394795.260246348, 1398360.6629172352, 1401938.2574919665, 1405528.0856607892, 1409130.1892565107, 1412744.6102549857, 1416371.3907756056, 1420010.5730817888, 1423662.1995814738, 1427326.3128276132, 1431002.9555186694, 1434692.1704991125, 1438394.000759919, 1442108.4894390735, 1445835.679822071, 1449575.6153424212, 1453328.3395821552, 1457093.8962723324, 1460872.3292935512, 1464663.6826764592, 1468468.0006022677, 1472285.3274032653, 1476115.7075633348, 1479959.1857184723, 1483815.8066573064, 1487685.6153216206, 1491568.6568068769, 1495464.9763627416, 1499374.619393612, 1503297.6314591463, 1507234.0582747937, 1511183.9457123277, 1515147.3398003802, 1519124.2867249784, 1523114.8328300826, 1527119.0246181267, 1531136.9087505592, 1535168.532048388, 1539213.9414927254, 1543273.1842253357, 1547346.307549185, 1551433.3589289912, 1555534.385991779, 1559649.4365274326, 1563778.558489255, 1567921.7999945246, 1572079.209325058, 1576250.8349277708, 1580436.7254152433, 1584636.9295662867, 1588851.4963265113, 1593080.474808897, 1597323.9142943658, 1601581.864232356, 1605854.3742413982, 1610141.494109694, 1614443.2737956953, 1618759.7634286878, 1623091.013309374, 1627437.0739104599, 1631797.9958772426, 1636173.830028202, 1640564.6273555905, 1644970.4390260298, 1649391.3163811057, 1653827.3109379665, 1658278.4743899235, 1662744.8586070535, 1667226.5156368033, 1671723.497704596, 1676235.8572144394, 1680763.6467495374, 1685306.919072902, 1689865.7271279686, 1694440.1240392127, 1699030.1631127691, 1703635.8978370533, 1708257.3818833842, 1712894.6691066104, 1717547.8135457367, 1722216.869424555, 1726901.891152275, 1731602.9333241594, 1736320.0507221592, 1741053.2983155525, 1745802.7312615851, 1750568.4049061132, 1755350.374784248, 1760148.6966210033, 1764963.4263319448, 1769794.6200238415, 1774642.33399532, 1779506.6247375198, 1784387.5489347521, 1789285.1634651604, 1794199.525401383, 1799130.692011218, 1804078.7207582917, 1809043.6693027264, 1814025.595501814, 1819024.5574106895, 1824040.6132830076, 1829073.8215716213, 1834124.2409292634, 1839191.9302092297, 1844276.9484660653, 1849379.3549562525, 1854499.2091389007, 1859636.5706764408, 1864791.4994353189, 1869964.0554866947, 1875154.2991071413, 1880362.290779348, 1885588.0911928248, 1890831.761244609, 1896093.3620399763, 1901372.9548931518, 1906670.6013280244, 1911986.3630788645, 1917320.302091043, 1922672.4805217527, 1928042.9607407337, 1933431.8053309992, 1938839.0770895653, 1944264.8390281827, 1949709.1543740707, 1955172.0865706545, 1960653.6992783044, 1966154.056375077, 1971673.2219574605, 1977211.2603411211, 1982768.2360616527, 1988344.2138753284, 1993939.2587598562, 1999553.435915135, 2005186.8107640154, 2010839.4489530611, 2016511.4163533146, 2022202.7790610648, 2027913.603398617, 2033643.9559150652, 2039393.9033870692, 2045163.512819631 ], "retirementBalance": 926870.6801911934, "endingBalance": 2045163.512819631, "firstShortfallMonth": null, "firstDepletionMonth": null, "totalShortfall": 0, "spendingCutMonths": 0, "success": true, "retirementMonth": 180, "totalMonths": 660 } ] }