Your full retirement plan
—Includes income and life events below
Your portfolio through retirement
Follow the same plan from today's savings to your last planned withdrawal.
Current planSaved comparison
At retirement
—
At plan end
—
Total unfunded spending
—
Would your spending survive uneven returns?
Saving up to your chosen retirement age uses your fixed-return assumption. These two tests then challenge the retirement years with the same income, expenses and fees.
Historical windows funded
—
Simulated plans funded
—
Running in the background…
Historical data & every tested window
US market and inflation history. Selecting another currency changes the display, not the underlying market. Annual asset returns are smoothed over twelve months; actual monthly market timing is not reproduced.
Independent normal monthly returns do not reproduce every crash, changing market regime or inflation shock. A fixed sample makes changes comparable. This is an illustrative model, not a forecast.
What changes the outcome?
Each row changes one part of your current plan. These are fixed-return comparisons, with your retirement age held constant.
Change
At retirement
At plan end
Result
Keep and compare your plans
Copy only if you want to share these numbers. The plan is stored in the link fragment and is not published as a page or sent to our server. Saved scenario names are not included.
Every year, in today's money
Age at period end
Phase
Saving
Other income
Planned spending
Portfolio withdrawals
Growth after fees
Portfolio
Unfunded
What is your FIRE number?
Your starting target is annual spending divided by an initial withdrawal rate. Spending 3,000 a month means 36,000 a year. At 4%, the simple target is 900,000; at 3.5%, it is about 1,028,571.
The target does not know whether you receive a pension later. The complete timeline above adds that income at the age you enter, so you can see the years your portfolio must bridge on its own.
Enter expected returns before inflation. At 7% return, 2.5% inflation and a 0.2% annual fee, the effective real return is (1.07 × 0.998 ÷ 1.025) − 1, about 4.18%.
Contributions, income and spending are entered in today's purchasing power. Saving 1,500 a month therefore assumes the cash amount rises with inflation. Savings growth is an additional increase above inflation.
Enter your current investments and a monthly saving amount you can sustain.
Include housing, healthcare, irregular bills and a tax allowance in retirement spending.
Choose a retirement age and a plan end age. Add pension and known life events.
Check any unfunded spending, then compare lower returns and the historical windows.
Save the original scenario before testing a change. Export the yearly figures to inspect the calculation.
What this calculation leaves out
Taxes, benefit eligibility, debt interest, currency returns and individual insurance needs are not automatically calculated. The US historical series is not a global portfolio. A finite end age is a planning assumption, not an estimate of your lifespan.
Return models disagree because they make different assumptions. Neither a funded fixed-return plan nor a high simulated frequency establishes that retiring is suitable for you.
Can I retire earlier because I will receive a pension?
Possibly within the model. Enter the net monthly pension and the age it starts, then test an earlier retirement age. The portfolio must fund the years before pension begins. Use the age search to find the first month that funds the stated expenses at a fixed return, then inspect the stress tests.
Why does the spending target differ from the full plan?
The simple target divides current retirement spending by a withdrawal rate. The full plan follows cash flows to a chosen end age, including pension, fees and life events. They answer different questions. A smaller target made possible by a later pension still requires a bridge portfolio.
Is a 4% withdrawal rate safe for a long retirement?
It is a starting assumption. Longer horizons, asset mix, costs and flexible spending can change the outcome. Compare several rates and inspect the exact years and model behind any historical result. See reproducible comparisons.
Does my plan leave my browser?
The calculation and scenario storage run on your device. We do not upload the amounts. You can choose to export or share them. Optional analytics and advertising have separate privacy choices; they are not needed to calculate. Read the privacy details.